| Revenue | DKK -115K | +70% |
| EBITDA | DKK -115K | -70% |
| Net profit | DKK 10,5M | -35% |
| Total assets | DKK 203,2M | +3% |
| Equity | DKK 182,8M | +6% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -25 | -31 | -34 | -31 | -31 | -56 | -97 | -61 | -72 | -49 | -55 | -68 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 1.575 | -25 | -31 | -34 | 146 | 332 | 119 | -97 | -61 | -72 | -49 | -55 | -68 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 1.575 | -25 | -31 | -34 | 146 | 332 | 119 | -97 | -61 | -72 | -49 | -55 | -68 | -115 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.593 | 7.177 | 8.955 | 7.854 | 6.975 | 6.615 | 6.683 | 9.928 | 14.316 | 12.499 | 20.242 | 14.629 | 17.081 | 10.206 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 2.564 | 7.152 | 8.924 | 7.820 | 7.120 | 6.946 | 6.801 | 9.830 | 14.255 | 12.427 | 20.193 | 14.574 | 17.013 | 10.090 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 240 | 324 | 292 | 189 | 89 | 181 | 87 | -97 | -171 | 784 | -60 | 1.192 | 812 | -380 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 2.324 | 6.828 | 8.632 | 7.631 | 7.032 | 6.765 | 6.714 | 9.927 | 14.426 | 11.644 | 20.253 | 13.382 | 16.201 | 10.470 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.630 | 50.948 | 64.999 | 69.984 | 82.814 | 84.747 | 117.636 | 100.059 | 117.223 | 126.645 | 168.056 | 188.855 | 197.609 | 203.180 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 39.526 | 46.306 | 54.890 | 62.472 | 69.454 | 76.168 | 82.831 | 92.705 | 107.077 | 118.666 | 157.845 | 171.170 | 172.813 | 182.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 4.642 | 10.109 | 7.512 | 13.360 | 8.578 | 34.805 | 7.353 | 10.146 | 7.980 | 10.210 | 17.684 | 24.796 | 20.397 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 4.642 | 10.109 | 7.512 | 13.360 | 8.578 | 34.805 | 7.353 | 10.146 | 7.980 | 10.210 | 17.684 | 24.796 | 20.397 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|