| Revenue | DKK 1,3M | +67% |
| EBITDA | DKK 223K | +175% |
| Net profit | DKK 304K | +69% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK 2M | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.334 | 1.578 | 752 | 1.252 |
| Staff expenses | -696 | -812 | -670 | -1.029 |
| EBITDA | 1.638 | 766 | 81 | 223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.638 | 766 | 81 | 223 |
| Net financials | 148 | 297 | 158 | 175 |
| Profit before tax | 1.785 | 1.063 | 239 | 398 |
| Tax | 447 | 268 | 59 | 94 |
| Net profit | 1.339 | 795 | 180 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.475 | 5.222 | 2.397 | 2.353 |
| Equity | 4.056 | 1.751 | 1.650 | 1.955 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 3.471 | 747 | 398 |
| Total debt | 419 | 3.471 | 747 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MN CONSULTING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lillan Anna Martha Kristina Rasmussen | Chief Executive Officer | 0 companies |
| Trine Fonnesbæk Fritzbøger | Board of Directors | 0 companies |
| Michael Nielsen | Chairman | 0 companies |
| Thomas Fonnesbæk Rasmussen | Board of Directors | 0 companies |
| Jakob Grane Nielsen | Board of Directors | 0 companies |