| Revenue | DKK 30K | -5% |
| EBITDA | DKK 30K | -5% |
| Net profit | DKK 128K | -83% |
| Total assets | DKK 3,3M | -23% |
| Equity | DKK 2,9M | -32% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 | 32 | -22 | 32 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 32 | -22 | 32 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 32 | -22 | 32 | 30 |
| Net financials | 722 | 1.334 | 947 | 722 | 106 |
| Profit before tax | 755 | 1.366 | 925 | 754 | 136 |
| Tax | 7 | 9 | 6 | 7 | 8 |
| Net profit | 747 | 1.357 | 918 | 746 | 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.618 | 3.859 | 4.679 | 4.301 | 3.298 |
| Equity | 2.564 | 3.121 | 3.540 | 4.286 | 2.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.054 | 738 | 1.140 | 15 | 384 |
| Total debt | 1.054 | 738 | 1.140 | 15 | 384 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JB Founder | Founder | 2000 |
HY Management | Management | 2023 |
CB Founder | Founder | 2000 |
RC Founder | Founder | 2000 |
| Former (1) | ||
KK Management | Management | 2000 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Busch | Founder | 0 companies |
| Hassan Yusaf Khilji | Management | 0 companies |
| Christian Busch | Founder | 0 companies |
| Kai Kristensen Busch | Management | 0 companies |
| Rikke Christina Busch | Founder | 0 companies |