| Revenue | DKK 952K | -44% |
| EBITDA | DKK 234K | -76% |
| Net profit | DKK 101K | -86% |
| Total assets | DKK 5,1M | -8% |
| Equity | DKK 2,8M | -33% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.369 | 1.546 | 939 | 1.365 | 812 | 795 | 806 | 597 | 1.130 | 1.291 | 1.856 | 1.701 | 952 |
| Staff expenses | -1.572 | -1.325 | -1.016 | -1.006 | -753 | -464 | -523 | -436 | -334 | -340 | -578 | -733 | -718 |
| EBITDA | 789 | 149 | -150 | 323 | 60 | 331 | 282 | 161 | 797 | 951 | 1.279 | 968 | 234 |
| Depreciation & amort. | -0 | -0 | -0 | -36 | -45 | -35 | -38 | -48 | -54 | -58 | -25 | -25 | -17 |
| EBIT | 789 | 149 | -150 | 287 | 15 | 296 | 245 | 114 | 742 | 892 | 1.254 | 943 | 217 |
| Net financials | -262 | -233 | -133 | -169 | -64 | -55 | -45 | 450 | -29 | -59 | -36 | -18 | -86 |
| Profit before tax | 526 | -84 | -283 | 118 | -49 | 241 | 200 | 564 | 714 | 833 | 1.218 | 925 | 130 |
| Tax | 166 | -0 | -0 | 103 | -3 | 55 | 46 | 560 | -7 | -87 | 268 | 206 | 29 |
| Net profit | 360 | -84 | -283 | 15 | -46 | 186 | 154 | 4 | 721 | 920 | 950 | 720 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.071 | 5.101 | 4.856 | 5.295 | 4.706 | 4.532 | 4.881 | 3.941 | 4.791 | 4.771 | 5.097 | 5.556 | 5.138 |
| Equity | — | 541 | 258 | 394 | 1.848 | 2.035 | 2.189 | 2.193 | 2.914 | 3.034 | 3.984 | 4.204 | 2.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.017 | 4.561 | 4.598 | 4.900 | 2.857 | 2.497 | 2.692 | 1.748 | 1.877 | 1.737 | 1.112 | 1.352 | 2.333 |
| Total debt | 6.017 | 4.561 | 4.598 | 4.900 | 2.857 | 2.497 | 2.692 | 1.748 | 1.877 | 1.737 | 1.112 | 1.352 | 2.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HY Management | Management | 2023 | — | — |
KK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOLDING TRIKOTAGEFABRIK 2000 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hassan Yusaf Khilji | Management | 0 companies |
| Kai Kristensen Busch | Management | 0 companies |