| Revenue | DKK 17,8M | -1% |
| EBITDA | DKK 2,6M | -34% |
| Net profit | DKK 1,6M | -41% |
| Total assets | DKK 21,8M | -10% |
| Equity | DKK 18,8M | -11% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.016 | 13.469 | 14.619 | 13.863 | 14.462 | 14.167 | 15.391 | 14.698 | 15.999 | 20.852 | 17.608 | 17.260 | 17.925 | 17.763 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207 | 1.457 | 1.905 | 1.768 | 2.525 | 2.211 | 2.525 | 2.360 | 3.222 | 8.374 | 5.318 | 4.253 | 4.020 | 2.634 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -656 | -662 | -580 | -532 | -554 |
| EBIT | 207 | 1.457 | 1.905 | 1.768 | 2.525 | 2.211 | 2.525 | 2.360 | 3.222 | 7.718 | 4.656 | 3.673 | 3.488 | 2.080 |
| Net financials | -55 | -120 | -138 | 11 | 9 | 1 | -6 | -9 | -13 | -16 | -16 | 51 | 88 | 22 |
| Profit before tax | 1.850 | 1.648 | 2.945 | 2.222 | 2.534 | 2.361 | 3.216 | 2.344 | 3.923 | 7.701 | 4.640 | 3.724 | 3.576 | 2.102 |
| Tax | 469 | -0 | -0 | -0 | 562 | 525 | 714 | 530 | 868 | 1.698 | 1.018 | 827 | 796 | 467 |
| Net profit | 1.381 | 1.171 | 2.219 | 1.686 | 1.973 | 1.835 | 2.502 | 1.814 | 3.055 | 6.003 | 3.621 | 2.897 | 2.780 | 1.635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.522 | 21.153 | 23.298 | 21.252 | 20.033 | 19.814 | 21.121 | 21.197 | 23.011 | 27.602 | 25.807 | 24.748 | 24.328 | 21.841 |
| Equity | 18.210 | 18.368 | 19.575 | 18.223 | 18.171 | 17.981 | 18.458 | 18.247 | 19.277 | 23.255 | 22.827 | 22.079 | 21.214 | 18.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 570 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.312 | 2.785 | 3.724 | 3.029 | 1.863 | 1.833 | 2.663 | 2.760 | 3.164 | 4.243 | 2.902 | 2.595 | 2.900 | 2.919 |
| Total debt | 3.312 | 2.785 | 3.724 | 3.029 | 1.863 | 1.833 | 2.663 | 2.950 | 3.734 | 4.243 | 2.902 | 2.595 | 2.900 | 2.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 1933 | — | — |
RH Audit | Audit | 1933 | — | — |
PR Management | Management | 1933 | — | — |
PN Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1933 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1933 | — | — | |
| Board of Directors | 1933 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.R. Holding af 1999 ApS | Company | 66.7% | 66.7% | 2020 |
Østerhovedgaard Holding ApS | Company | 25.0% | 25.0% | 2020 |
A.R. HOLDING AF 1999 A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Frithiof Bager | Management | 0 companies |
| RHB HOLDING A/S | Audit | 0 companies |
| Peter Rindom | Management | 0 companies |
| Per Nielsen | Management | 0 companies |
| Philip Axel Rindom | Board of Directors | 0 companies |
| Thomas Rindom | Board of Directors | 0 companies |
| Jørgen Rindom | Chairman | 0 companies |
| Kai Kristian Wøldike Bested | Board of Directors | 0 companies |
| Christian Theodor Kjølbye | Chairman | 0 companies |
| Palle Feldskov Juul | Board of Directors | 0 companies |
| Arnth Jes Hybel | Board of Directors | 0 companies |
| Erik Schultz | Board of Directors | 0 companies |
| Mikkel Anker Krasnik Heegaard | Board of Directors | 0 companies |