| Revenue | DKK 940K | +103% |
| EBITDA | DKK 275K | +237% |
| Net profit | DKK 222K | +243% |
| Total assets | DKK 774K | +55% |
| Equity | DKK 610K | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 989 | 630 | 906 | 826 | 166 | 972 | 943 | 573 | 974 | 1.034 | 712 | 561 | 463 | 940 |
| Staff expenses | -724 | -724 | -724 | -731 | -569 | -468 | -576 | -680 | -670 | -632 | -599 | -665 | -665 | -665 |
| EBITDA | 265 | -94 | 182 | 95 | -403 | 504 | 367 | -107 | 304 | 402 | 113 | -104 | -201 | 275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 265 | -94 | 182 | 95 | -403 | 504 | 367 | -107 | 304 | 402 | 113 | -104 | -201 | 275 |
| Net financials | -13 | -13 | -6 | -1 | -1 | -3 | -3 | -1 | -2 | 14 | 26 | 3 | 3 | 9 |
| Profit before tax | 252 | -54 | 176 | 95 | -226 | 501 | 364 | -108 | 302 | 417 | 139 | -100 | -198 | 284 |
| Tax | 69 | 27 | 46 | 22 | 89 | 110 | 80 | -24 | 66 | 92 | 31 | -22 | -44 | -0 |
| Net profit | 183 | -81 | 130 | 72 | -315 | 391 | 284 | -84 | 235 | 325 | 109 | -78 | -155 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 806 | 667 | 818 | 720 | 256 | 768 | 1.081 | 838 | 1.210 | 1.599 | 1.455 | 733 | 500 | 774 |
| Equity | 256 | 175 | 305 | 377 | 62 | 453 | 736 | 652 | 887 | 1.212 | 1.321 | 543 | 388 | 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 551 | 492 | 514 | 342 | 194 | 316 | 345 | 187 | 323 | 387 | 134 | 190 | 111 | 164 |
| Total debt | 551 | 492 | 514 | 342 | 194 | 316 | 345 | 187 | 323 | 387 | 134 | 190 | 111 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2000 | — | — |
MC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDENTION HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Timmig | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |