| Revenue | — | — |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 173K | +674% |
| Total assets | DKK 1,5M | +28% |
| Equity | DKK 1,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | -89 | 122 | 64 | -8 | -7 | -7 | -7 | -7 | -9 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 177 | -89 | 122 | 64 | -8 | -7 | -7 | -7 | -7 | -9 | -7 | -7 | -7 | -7 |
| Net financials | 162 | 1 | 307 | 154 | -300 | 388 | 285 | -90 | 275 | 382 | -182 | -86 | -37 | 165 |
| Profit before tax | 156 | -7 | 300 | 146 | -309 | 385 | 280 | -97 | 267 | 372 | -190 | -94 | -44 | 157 |
| Tax | 3 | 1 | 42 | 17 | 4 | 2 | 1 | -3 | 7 | 10 | -31 | -0 | -14 | -16 |
| Net profit | 153 | -8 | 258 | 129 | -313 | 382 | 279 | -95 | 260 | 362 | -159 | -94 | -30 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 854 | 808 | 1.033 | 1.103 | 725 | 1.056 | 1.291 | 1.151 | 1.414 | 2.194 | 2.074 | 1.227 | 1.143 | 1.462 |
| Equity | 846 | 790 | 999 | 1.079 | 716 | 1.048 | 1.275 | 1.128 | 1.334 | 1.641 | 1.281 | 1.130 | 1.041 | 1.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 18 | 34 | 24 | 9 | 8 | 16 | 23 | 80 | 554 | 793 | 96 | 101 | 310 |
| Total debt | 8 | 18 | 34 | 24 | 9 | 8 | 16 | 23 | 80 | 554 | 793 | 96 | 101 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Laursen | Audit | 0 companies |