| Revenue | DKK 5,1M | +59% |
| EBITDA | DKK 1M | +379% |
| Net profit | DKK 827K | +4215% |
| Total assets | DKK 4,3M | +28% |
| Equity | DKK 2,8M | +42% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.522 | 4.748 | 3.750 | 4.441 | 5.717 | 7.069 | 7.844 | 4.406 | 4.436 | 4.623 | 3.306 | 3.212 | 5.101 |
| Staff expenses | -3.021 | -3.400 | -3.411 | -3.856 | -3.856 | -4.471 | -5.631 | -4.498 | -4.181 | -4.243 | -3.681 | -2.995 | -4.064 |
| EBITDA | -716 | 1.134 | 135 | 554 | 1.534 | 2.598 | 2.213 | -92 | 254 | 380 | -375 | 217 | 1.037 |
| Depreciation & amort. | -0 | -0 | -0 | -171 | -172 | -194 | -483 | -500 | -349 | -266 | -234 | -201 | -216 |
| EBIT | -716 | 1.134 | 135 | 384 | 1.362 | 2.405 | 1.730 | -592 | -95 | 114 | -610 | 15 | 821 |
| Net financials | -83 | -68 | -48 | -68 | -74 | -88 | 1 | 47 | 50 | 45 | 32 | 4 | 16 |
| Profit before tax | -799 | 1.065 | 87 | 316 | 1.288 | 2.317 | 1.731 | -546 | -45 | 159 | -578 | 19 | 837 |
| Tax | -195 | 266 | 23 | 82 | 290 | 472 | 400 | -116 | -5 | 39 | 63 | -0 | 10 |
| Net profit | -604 | 800 | 64 | 234 | 997 | 1.845 | 1.332 | -430 | -40 | 120 | -641 | 19 | 827 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.715 | 3.034 | 3.700 | 3.515 | 4.546 | 8.135 | 9.798 | 4.069 | 4.478 | 3.997 | 2.871 | 3.361 | 4.300 |
| Equity | — | 1.576 | 1.140 | 1.274 | 2.071 | 3.916 | 3.948 | 2.518 | 2.478 | 2.598 | 1.957 | 1.976 | 2.803 |
| Long-term debt | 357 | 294 | 0 | 0 | 0 | 0 | 0 | 70 | 223 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.781 | 1.259 | 2.445 | 2.062 | 2.260 | 4.122 | 5.700 | 1.481 | 1.640 | 1.400 | 914 | 1.385 | 1.497 |
| Total debt | 2.138 | 1.554 | 2.560 | 2.241 | 2.260 | 4.122 | 5.700 | 1.551 | 1.863 | 1.400 | 914 | 1.385 | 1.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2026 | — | — |
KJ Management | Management | 1985 | — | — |
EJ Founder | Founder | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANTON HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Sørensen | Unofficial title | 0 companies |
| Kjeld Juul Sørensen | Management | 0 companies |
| Egon Jensen | Founder | 0 companies |
| Ivan Valbjørn Poulsen | Board of Directors | 0 companies |
| Hans Kurt Søndergaard | Chairman | 0 companies |
| Anders Juul Skaaning | Board of Directors | 0 companies |
| Louise Juul Sørensen | Board of Directors | 0 companies |
| Niels Kamp Thulstrup | Board of Directors | 0 companies |