| Revenue | DKK 409K | +4% |
| EBITDA | DKK 379K | +4% |
| Net profit | DKK 2,1M | -2% |
| Total assets | DKK 24,2M | +0% |
| Equity | DKK 22,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 176 | 164 | 151 | 175 | 1.107 | 155 | 160 | 298 | 425 | 371 | 355 | 394 | 409 |
| Staff expenses | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -180 | -30 | -30 | -30 |
| EBITDA | 144 | 146 | 134 | 121 | 145 | 1.077 | 125 | 130 | 268 | 395 | 191 | 325 | 364 | 379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -61 | -61 | -61 | -61 | -61 |
| EBIT | 144 | 146 | 134 | 121 | 145 | 1.077 | 125 | 130 | 238 | 335 | 130 | 265 | 304 | 318 |
| Net financials | -1.011 | -196 | -98 | 44 | 273 | -7.469 | 1.718 | 2.133 | -333 | 2.340 | 860 | 1.704 | 3.009 | 1.794 |
| Profit before tax | -867 | -50 | 36 | 165 | 418 | -6.392 | 1.843 | 2.263 | -95 | 2.675 | 990 | 1.968 | 2.301 | 2.112 |
| Tax | 88 | 127 | 162 | 55 | 125 | 372 | 71 | 126 | 41 | 227 | -39 | 111 | 177 | 33 |
| Net profit | -954 | -177 | -126 | 110 | 293 | -6.763 | 1.772 | 2.138 | -136 | 2.448 | 1.030 | 1.857 | 2.124 | 2.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.821 | 21.540 | 21.453 | 21.602 | 21.833 | 16.914 | 17.805 | 22.350 | 21.462 | 23.589 | 21.927 | 23.286 | 24.231 | 24.225 |
| Equity | 21.680 | 21.456 | 21.268 | 21.336 | 21.555 | 16.423 | 17.132 | 22.147 | 19.507 | 21.486 | 19.489 | 20.819 | 20.941 | 22.538 |
| Long-term debt | 0 | 0 | 3 | 78 | 125 | 388 | 86 | 124 | 1.660 | 1.680 | 1.442 | 1.468 | 136 | 0 |
| Short-term debt | 141 | 84 | 182 | 189 | 153 | 103 | 587 | 79 | 275 | 391 | 949 | 938 | 3.081 | 1.600 |
| Total debt | 141 | 84 | 185 | 267 | 278 | 491 | 673 | 203 | 1.935 | 2.071 | 2.391 | 2.406 | 3.217 | 1.600 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|