| Revenue | DKK 21,7M | +20% |
| EBITDA | DKK 13M | +7% |
| Net profit | DKK 10,1M | +3% |
| Total assets | DKK 33,4M | -36% |
| Equity | DKK 8,8M | -56% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.586 | 4.602 | 7.578 | 18.064 | 21.745 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.865 | 201 | 2.647 | 12.110 | 12.958 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.865 | 201 | 2.647 | 12.110 | 12.958 |
| Net financials | 206 | 522 | 276 | 497 | 92 |
| Profit before tax | 3.070 | 723 | 2.923 | 12.607 | 13.050 |
| Tax | 715 | 187 | 682 | 2.774 | 2.902 |
| Net profit | 2.355 | 536 | 2.241 | 9.833 | 10.148 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.327 | 22.715 | 28.853 | 51.887 | 33.398 |
| Equity | 13.015 | 11.201 | 12.442 | 19.975 | 8.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.371 | 10.677 | 14.689 | 27.713 | 21.182 |
| Total debt | 9.371 | 10.677 | 14.689 | 27.713 | 21.182 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Management | Management | 2025 |
MF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
| Audit | 1985 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2011 | |
| Former (2) | ||
| Board of Directors | 1985 – 2025 | |
| Board of Directors | 1985 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Skøtt Lassen | Management | 0 companies |
| Martin Finderup | Chief Executive Officer | 0 companies |
| Anders Peder Dyhrberg Nielsen | Audit | 0 companies |
| Jens Kristian Mogensen | Board of Directors | 0 companies |
| Kaj Ove Madsen | Board of Directors | 0 companies |
| Vilhelm Gjerulff | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |
| Henry Thorbjørn Madsen | Board of Directors | 0 companies |
| Grethe Madsen | Board of Directors | 0 companies |
| Pia Suzanne Finderup | Board of Directors | 0 companies |