| Revenue | DKK 403K | +302% |
| EBITDA | DKK 403K | +302% |
| Net profit | DKK 9,3M | +22% |
| Total assets | DKK 265,3M | +5% |
| Equity | DKK 230,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 50 | 87 | 421 | 564 | 678 | 533 | 1.395 | 403 | -205 | 124 | 100 | 403 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | -158 | -25 | 421 | 564 | 678 | 533 | 1.395 | 403 | -787 | 124 | 100 | 403 |
| Depreciation & amort. | -0 | -0 | -0 | -503 | -518 | -518 | -513 | -508 | -508 | -508 | -508 | -508 | -508 |
| EBIT | 75 | -158 | -25 | -83 | 45 | 160 | 19 | 888 | -105 | -1.295 | -383 | -407 | -105 |
| Net financials | 14.794 | 13.354 | 3.599 | 7.018 | 12.623 | 18.801 | 9.937 | 19.752 | 15.697 | 17.357 | 3.509 | 9.619 | 11.253 |
| Profit before tax | 14.870 | 13.195 | 3.574 | 6.935 | 12.668 | 18.961 | 9.956 | 20.640 | 15.591 | 16.062 | 3.125 | 9.211 | 11.148 |
| Tax | 843 | 790 | 796 | 772 | 651 | 806 | 332 | 1.621 | 754 | -106 | -224 | 1.594 | 1.882 |
| Net profit | 14.027 | 12.405 | 2.779 | 6.163 | 12.017 | 18.154 | 9.624 | 19.019 | 14.837 | 16.168 | 3.349 | 7.618 | 9.266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117.615 | 129.306 | 130.479 | 137.494 | 151.385 | 166.102 | 174.917 | 197.942 | 211.370 | 226.162 | 238.860 | 252.902 | 265.288 |
| Equity | 107.362 | 119.051 | 121.172 | 127.495 | 138.165 | 156.516 | 166.336 | 183.315 | 196.152 | 212.320 | 213.670 | 221.287 | 230.553 |
| Long-term debt | 6.939 | 6.511 | 6.081 | 5.632 | 5.314 | 4.867 | 4.424 | 8.163 | 7.767 | 7.366 | 6.961 | 6.551 | 6.136 |
| Short-term debt | 2.821 | 3.264 | 2.734 | 3.685 | 7.105 | 3.912 | 3.344 | 5.628 | 6.609 | 5.627 | 17.606 | 24.319 | 27.965 |
| Total debt | 9.760 | 9.775 | 8.815 | 9.317 | 12.419 | 8.780 | 7.768 | 13.791 | 14.376 | 12.994 | 24.567 | 30.870 | 34.101 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norgren Kopp | Board of Directors | 0 companies |
| Lene Louise Kvist-Madsen | Board of Directors | 0 companies |
| Martin Finderup | Board of Directors | 0 companies |
| Grethe Madsen | Board of Directors | 0 companies |
| Gert Stampe | Chairman | 0 companies |
| Martin Kvist-Madsen | Board of Directors | 0 companies |
| Pia Suzanne Finderup | Board of Directors | 0 companies |