| Revenue | DKK 273K | -57% |
| EBITDA | DKK -108K | -153% |
| Net profit | DKK -117K | -191% |
| Total assets | DKK 349K | -28% |
| Equity | DKK 271K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514 | -76 | -4 | 328 | 521 | 57 | 257 | 158 | -92 | -64 | 224 | 630 | 273 |
| Staff expenses | -264 | -46 | -0 | -0 | -100 | -5 | -48 | -36 | -6 | -0 | -148 | -427 | -381 |
| EBITDA | 249 | -122 | -4 | 328 | 421 | 52 | 209 | 122 | -97 | -64 | 76 | 203 | -108 |
| Depreciation & amort. | -1 | -17 | -0 | -0 | -0 | -8 | -9 | -9 | -47 | -22 | -38 | -38 | -38 |
| EBIT | 248 | -139 | -4 | 328 | 421 | 44 | 201 | 114 | -144 | -86 | 38 | 165 | -147 |
| Net financials | -49 | -55 | -38 | -19 | -9 | -0 | -0 | -2 | -2 | -2 | -2 | -1 | -0 |
| Profit before tax | 199 | -194 | -42 | 308 | 412 | 44 | 200 | 112 | -147 | -88 | 36 | 164 | -147 |
| Tax | 51 | 177 | -0 | -0 | -0 | -0 | -0 | 21 | -32 | -18 | 8 | 35 | -30 |
| Net profit | 147 | -438 | -42 | 308 | 412 | 44 | 200 | 91 | -115 | -70 | 28 | 128 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 66 | 2 | 73 | 354 | 135 | 420 | 494 | 376 | 299 | 406 | 485 | 349 |
| Equity | -159 | -597 | -639 | -331 | 81 | 125 | 325 | 416 | 301 | 231 | 260 | 388 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 560 | 663 | 641 | 403 | 273 | 10 | 95 | 78 | 74 | 68 | 146 | 96 | 78 |
| Total debt | 560 | 663 | 641 | 403 | 273 | 10 | 95 | 78 | 74 | 68 | 146 | 96 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marie Ottesen | Audit | 0 companies |