| Revenue | DKK -78K | — |
| EBITDA | DKK -78K | +98% |
| Net profit | DKK 564K | +118% |
| Total assets | DKK 16,1M | -4% |
| Equity | DKK 16M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.327 | 32.157 | -2.327 | 2.049 | -1.776 | 9.315 | 296 | 3.465 | -512 | -689 | -2.767 | -3.222 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.327 | 32.157 | -2.327 | 2.049 | -1.776 | 9.315 | 296 | 3.465 | -512 | -689 | -2.767 | -3.222 | -78 |
| Net financials | 5.032 | 32.376 | -2.783 | 1.658 | -1.724 | 9.873 | 115 | 4.278 | -220 | -638 | -2.633 | -3.134 | 642 |
| Profit before tax | 4.967 | 32.327 | -2.810 | 1.620 | -1.754 | 9.830 | 72 | 3.506 | -436 | -618 | -2.724 | -3.200 | 564 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.967 | 32.327 | -2.810 | 1.620 | -1.754 | 9.830 | 72 | 3.506 | -436 | -618 | -2.724 | -3.200 | 564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.788 | 63.801 | 53.010 | 47.651 | 42.815 | 52.150 | 36.269 | 25.687 | 23.256 | 22.628 | 19.891 | 16.706 | 16.101 |
| Equity | 30.368 | 63.786 | 52.985 | 47.335 | 42.513 | 52.128 | 36.033 | 25.665 | 23.229 | 22.611 | 19.886 | 16.686 | 15.951 |
| Long-term debt | 1.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 15 | 25 | 316 | 303 | 22 | 236 | 22 | 28 | 18 | 5 | 20 | 150 |
| Total debt | 1.420 | 15 | 25 | 316 | 303 | 22 | 236 | 22 | 28 | 18 | 5 | 20 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2007 | — | — |
SS Management | Management | 2000 | — | — |
AA Management | Management | 2025 | — | — |
SC Management | Management | 2014 | — | — |
AB Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
AE Management | Management | 2025 | — | — |
JG Management | Management | 2002 | — | — |
EG Management | Management | 2000 | — | — |
AE Management | Management | 2023 | — | — |
JK Management | Management | 2014 | — | — |
JK Management | Management | 2000 | — | — |
SM Management | Management | 2014 | — | — |
NG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Anders Anton Maier | Management | 0 companies |
| Scott Campbell Macaw | Management | 0 companies |
| Andres Baumgartner | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Andis Endzins | Management | 0 companies |
| Joan Gejl Jessen | Management | 0 companies |
| Edwin George Shelton | Management | 0 companies |
| Andis Endzins | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Jesper Kilbæk | Management | 0 companies |
| Søren Meiling | Management | 0 companies |
| Neil Gordon Smith | Management | 0 companies |