| Revenue | DKK 1,7M | -49% |
| EBITDA | DKK -458K | -146% |
| Net profit | DKK -2M | -880% |
| Total assets | DKK 8,2M | -17% |
| Equity | DKK 1,1M | -65% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 7 | 173 | 457 | 561 | 1.033 | 1.720 | 4.528 | 2.871 | 3.655 | 3.325 | 1.689 |
| Staff expenses | -0 | -0 | -0 | -97 | -552 | -541 | -1.011 | -949 | -1.803 | -1.839 | -2.528 | -2.337 | -2.147 |
| EBITDA | 0 | 0 | 7 | 76 | -95 | 19 | 22 | 771 | 2.726 | 1.032 | 1.127 | 988 | -458 |
| Depreciation & amort. | -54 | -0 | -0 | -0 | -0 | -358 | -367 | -382 | -510 | -569 | -376 | -513 | -519 |
| EBIT | -54 | 0 | 7 | 76 | -95 | -339 | -345 | 390 | 2.216 | 463 | 751 | 475 | -977 |
| Net financials | -4 | 0 | 0 | 2 | -1 | -22 | -23 | -111 | -35 | -296 | -431 | -131 | -744 |
| Profit before tax | -58 | 0 | 7 | 77 | -96 | -362 | -368 | 279 | 2.181 | 167 | 319 | 344 | -1.721 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -370 | 581 | 35 | 62 | 91 | 250 |
| Net profit | -58 | 0 | 7 | 77 | -96 | -362 | -368 | 649 | 1.600 | 132 | 258 | 253 | -1.971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 0 | 89 | 180 | 392 | 3.250 | 2.468 | 4.421 | 9.219 | 9.388 | 10.061 | 9.898 | 8.245 |
| Equity | -132 | -132 | -125 | -47 | -132 | -494 | -862 | 788 | 2.387 | 2.520 | 2.777 | 3.030 | 1.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.055 | 1.620 | 2.753 | 2.126 | 1.691 | 930 | 1.338 | 1.935 |
| Short-term debt | 151 | 132 | 214 | 227 | 525 | 1.688 | 1.710 | 880 | 4.705 | 5.101 | 6.215 | 5.301 | 4.771 |
| Total debt | 151 | 132 | 214 | 227 | 525 | 3.744 | 3.330 | 3.633 | 6.831 | 6.792 | 7.145 | 6.638 | 6.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2000 | — | — |
PE Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IDEEN ApS | Company | 90.0% | 90.0% | 2019 |
GREEN POWER INVEST ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Solbjerg Holst | Founder | 0 companies |
| Peter Egelund | Management | 0 companies |