| Revenue | DKK 485K | +5% |
| EBITDA | DKK 49K | +159% |
| Net profit | DKK 381K | +225% |
| Total assets | DKK 3,7M | -2% |
| Equity | DKK 3,4M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 648 | 575 | 536 | 652 | 562 | 522 | 369 | 469 | 414 | 799 | 745 | 464 | 462 | 485 |
| Staff expenses | -300 | -313 | -332 | -370 | -422 | -453 | -349 | -382 | -425 | -441 | -421 | -463 | -546 | -436 |
| EBITDA | 348 | 263 | 204 | 282 | 140 | 69 | 19 | 87 | 51 | 358 | 940 | 1 | -83 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -14 | -29 | -34 | 31 | -20 | 308 | -0 | -0 | -0 |
| EBIT | 348 | 263 | 204 | 282 | 138 | 55 | -10 | 53 | 20 | 338 | 632 | 1 | -83 | 49 |
| Net financials | 37 | 417 | 242 | 451 | -346 | 480 | -227 | 194 | 835 | 643 | -410 | 240 | 234 | 436 |
| Profit before tax | 385 | 680 | 446 | 733 | -208 | 535 | -237 | 248 | 855 | 981 | 222 | 241 | 150 | 485 |
| Tax | 97 | 170 | 110 | 172 | -44 | 122 | -46 | 62 | 181 | 221 | 18 | 53 | 33 | 104 |
| Net profit | 288 | 510 | 336 | 560 | -164 | 413 | -191 | 185 | 673 | 760 | 203 | 188 | 117 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.697 | 3.140 | 3.450 | 3.755 | 3.370 | 3.639 | 3.253 | 3.421 | 3.916 | 4.241 | 3.533 | 3.686 | 3.805 | 3.739 |
| Equity | 2.226 | 2.688 | 2.975 | 3.485 | 3.121 | 3.483 | 3.092 | 3.223 | 3.697 | 3.807 | 3.260 | 3.248 | 3.185 | 3.446 |
| Long-term debt | 269 | 349 | 384 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 452 | 475 | 269 | 249 | 156 | 161 | 198 | 220 | 434 | 273 | 438 | 621 | 294 |
| Total debt | 471 | 452 | 475 | 269 | 249 | 156 | 161 | 198 | 220 | 434 | 273 | 438 | 621 | 294 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|