| Revenue | DKK 218K | -41% |
| EBITDA | DKK 64K | -70% |
| Net profit | DKK 51K | -69% |
| Total assets | DKK 637K | -17% |
| Equity | DKK 551K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 753 | 464 | 520 | 659 | 616 | 524 | 600 | 276 | 384 | 693 | 308 | 368 | 218 |
| Staff expenses | -496 | -341 | -288 | -304 | -302 | -302 | -302 | -152 | -150 | -154 | -152 | -157 | -154 |
| EBITDA | 257 | 122 | 328 | 355 | 315 | 221 | 298 | 123 | 234 | 539 | 156 | 211 | 64 |
| Depreciation & amort. | -80 | -53 | 48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 177 | 70 | 281 | 355 | 315 | 221 | 298 | 123 | 234 | 539 | 156 | 211 | 64 |
| Net financials | 6 | 10 | 15 | 10 | 0 | 0 | -2 | -3 | -5 | -7 | -5 | 1 | 1 |
| Profit before tax | 183 | 80 | 295 | 365 | 315 | 221 | 296 | 120 | 230 | 532 | 151 | 212 | 65 |
| Tax | 48 | 21 | 75 | 84 | 70 | 49 | 65 | 26 | 50 | 117 | 33 | 47 | 14 |
| Net profit | 136 | 59 | 220 | 281 | 245 | 173 | 231 | 94 | 179 | 415 | 118 | 165 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 864 | 717 | 922 | 1.016 | 921 | 803 | 896 | 706 | 930 | 1.085 | 665 | 764 | 637 |
| Equity | 636 | 559 | 720 | 781 | 745 | 673 | 731 | 594 | 679 | 915 | 618 | 665 | 551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 158 | 200 | 235 | 176 | 131 | 165 | 112 | 251 | 170 | 47 | 99 | 86 |
| Total debt | 229 | 158 | 200 | 235 | 176 | 131 | 165 | 112 | 251 | 170 | 47 | 99 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANGSGAARD VIRKSOMHEDSUDVIKLING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Vangsgaard | Management | 0 companies |
| Gitte Vangsgaard | Board of Directors | 0 companies |
| Hans Vangsgaard | Chairman | 0 companies |
| Jørn Rosenmeier | Board of Directors | 0 companies |
| Martin Braun | Board of Directors | 0 companies |
| Ken Nimand Larsen | Board of Directors | 0 companies |
| Claus Kim Holstein | Chairman | 0 companies |