| Revenue | DKK -153K | -147% |
| EBITDA | DKK -153K | -147% |
| Net profit | DKK 1,8M | +16963% |
| Total assets | DKK 30,5M | +1% |
| Equity | DKK 27,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -40 | -21 | -59 | — | -335 | -223 | 509 | -2.128 | 3.272 | -1.009 | 328 | -153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -40 | -21 | -59 | -137 | -335 | -223 | 509 | -2.128 | 3.272 | -1.009 | 328 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -40 | -21 | -59 | -137 | -335 | -223 | 509 | -2.128 | 3.272 | -1.009 | 328 | -153 |
| Net financials | -11.013 | -3.897 | -549 | -547 | 1.139 | 3.774 | 1.649 | 254 | 1 | -709 | -2.321 | -305 | 2.514 |
| Profit before tax | -11.048 | -3.937 | -570 | -606 | 1.001 | 3.439 | 1.426 | 763 | -2.127 | 2.563 | -3.330 | 24 | 2.361 |
| Tax | 194 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 47 | 1.208 | -257 | 13 | 545 |
| Net profit | -11.242 | -3.937 | -570 | -606 | 1.001 | 3.439 | 1.426 | 763 | -2.174 | 1.354 | -3.073 | 11 | 1.816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.782 | 15 | 9 | 762 | 32.746 | 36.403 | 37.943 | 37.719 | 34.876 | 37.501 | 30.664 | 30.311 | 30.535 |
| Equity | -9.789 | -13.726 | -14.296 | -14.901 | 15.158 | 31.097 | 32.523 | 33.286 | 27.668 | 29.022 | 25.949 | 25.959 | 27.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 |
| Short-term debt | 12.570 | 13.741 | 14.305 | 15.664 | 17.588 | 5.306 | 5.420 | 4.433 | 7.209 | 8.479 | 4.715 | 4.324 | 2.760 |
| Total debt | 12.570 | 13.741 | 14.305 | 15.664 | 17.588 | 5.306 | 5.420 | 4.433 | 7.209 | 8.479 | 4.715 | 4.352 | 2.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Kristensen | Management | 0 companies |
| Birgit Hansen | Board of Directors | 0 companies |
| Marie Schmidt Stefani | Board of Directors | 0 companies |
| Kristine Schmidt Usterud | Chairman | 0 companies |