| Revenue | DKK 330K | +46% |
| EBITDA | DKK 319K | +129% |
| Net profit | DKK -5K | +98% |
| Total assets | DKK 9,6M | +1% |
| Equity | DKK 823K | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | -1 | -16 | 226 | 330 |
| Staff expenses | -0 | -0 | -525 | -86 | -11 |
| EBITDA | -4 | -1 | -541 | 139 | 319 |
| Depreciation & amort. | -163 | -229 | -180 | -117 | -91 |
| EBIT | -168 | -230 | -721 | 22 | 228 |
| Net financials | -74 | -95 | -214 | -278 | -241 |
| Profit before tax | -240 | -323 | -933 | -251 | -8 |
| Tax | -0 | -2 | -5 | -48 | -4 |
| Net profit | -240 | -321 | -928 | -204 | -5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.019 | 9.762 | 9.705 | 9.567 | 9.641 |
| Equity | 2.281 | 1.960 | 1.032 | 828 | 823 |
| Long-term debt | 4.077 | 3.940 | 4.003 | 3.076 | 3.000 |
| Short-term debt | 3.660 | 3.862 | 4.670 | 5.663 | 5.818 |
| Total debt | 7.737 | 7.802 | 8.674 | 8.739 | 8.817 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FS Management | Management | 2019 |
BB Founder | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2012 – 2014 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2008 | |
| Individual | 15–19.99% | 15–19.99% | 2008 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Søe | Management | 0 companies |
| Benny Behrens | Founder | 0 companies |
| Finn Ballegaard Pilgaard Kristensen | Board of Directors | 0 companies |
| Thorkild Andersen | Chairman | 0 companies |