| Revenue | DKK -7K | -101% |
| EBITDA | DKK -7K | -101% |
| Net profit | DKK 7K | -99% |
| Total assets | DKK 5,4M | +136% |
| Equity | DKK 2,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | 200 | -29 | 39 | -9 | -24 | -10 | -10 | 224 | 13 | 459 | 1.262 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | 1.106 | -29 | -23 | -19 | -24 | -10 | -10 | 224 | 13 | 459 | 1.262 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | 1.106 | -29 | -23 | -19 | -24 | -10 | -10 | 224 | 13 | 459 | 1.262 | -7 |
| Net financials | -2 | 0 | 193 | 59 | 18 | 27 | 27 | 28 | 9 | -6 | -12 | 0 | 14 |
| Profit before tax | -100 | 1.106 | 163 | 37 | -0 | 4 | 17 | 18 | 233 | 8 | 447 | 1.262 | 7 |
| Tax | -0 | 453 | 18 | 8 | 0 | 132 | -0 | -0 | -0 | -100 | -0 | -0 | -0 |
| Net profit | -100 | 653 | 146 | 29 | -1 | -128 | 17 | 18 | 233 | 108 | 447 | 1.262 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 740 | 6.485 | 1.167 | 1.090 | 979 | 996 | 1.014 | 1.014 | 4.330 | 3.672 | 2.298 | 5.424 |
| Equity | 14 | 667 | 813 | 842 | 841 | 713 | 730 | 748 | 981 | 1.089 | 1.536 | 2.298 | 2.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 73 | 5.672 | 326 | 249 | 267 | 267 | 267 | 33 | 3.241 | 2.136 | 0 | 3.120 |
| Total debt | 111 | 73 | 5.672 | 326 | 249 | 267 | 267 | 267 | 33 | 3.241 | 2.136 | 0 | 3.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2023 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
KM Management | Management | 2000 | — | — |
HW Management | Management | 2000 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WILLEMOES HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Elvig Willemoes Riedel | Management | 0 companies |
| Erik Granskov Hansen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Hans-Ole Wandt | Management | 0 companies |
| Lars Perch Nielsen | Chief Executive Officer | 0 companies |
| Michael Elvig Willemoes Riedel | Chief Executive Officer | 0 companies |
| Bent Elvig Knudsen | Management | 0 companies |
| Lars Ole Kornum | Board of Directors | 0 companies |
| Uffe Christian Jacobsen | Board of Directors | 0 companies |
| Peter Tang Nielsen | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Lone Willemoes Riedel | Deputy Chairman | 0 companies |
| Pernille Noel Larsen | Board of Directors | 0 companies |
| Peter Kristiansen | Chairman | 0 companies |
| Claus Kongsted Nielsen | Chairman | 0 companies |