| Revenue | DKK 21K | +2% |
| EBITDA | DKK -14K | +3% |
| Net profit | DKK 97K | -83% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK 8,3M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | — | -28 | -26 | -17 | 92 | -28 | -9 | -0 | 21 | 31 | 13 | 20 | 21 |
| Staff expenses | -35 | -35 | -62 | -70 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 |
| EBITDA | -58 | -92 | -90 | -96 | -52 | 57 | -63 | -44 | -35 | -14 | -4 | -25 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -41 | -77 | -34 | -34 | -34 | -70 | -78 | -61 | -73 | -61 |
| EBIT | -58 | -92 | -90 | -96 | -93 | -19 | -97 | -78 | -69 | -84 | -82 | -86 | -87 | -75 |
| Net financials | 201 | 353 | 364 | 1.089 | -98 | 331 | 163 | 284 | -98 | 1.078 | 182 | -159 | 768 | 195 |
| Profit before tax | 143 | 262 | 274 | 993 | -191 | 312 | 66 | 206 | -168 | 994 | 100 | -245 | 680 | 120 |
| Tax | 24 | 65 | 66 | 230 | -44 | 75 | -6 | 41 | -44 | 229 | 6 | -80 | 110 | 23 |
| Net profit | 119 | 197 | 208 | 764 | -148 | 236 | 72 | 165 | -123 | 765 | 94 | -165 | 570 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.581 | 6.787 | 6.999 | 7.811 | 7.709 | 7.630 | 7.603 | 7.783 | 7.857 | 8.397 | 8.495 | 8.198 | 8.481 | 8.496 |
| Equity | 6.398 | 6.595 | 6.707 | 7.372 | 7.125 | 7.361 | 7.353 | 7.413 | 7.228 | 7.918 | 7.935 | 7.720 | 8.253 | 8.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 192 | 292 | 439 | 584 | 264 | 244 | 366 | 629 | 468 | 552 | 477 | 228 | 213 |
| Total debt | 183 | 192 | 292 | 439 | 584 | 264 | 244 | 366 | 629 | 468 | 552 | 477 | 228 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 1985 | — | — |
HO Audit | Audit | 1985 | — | — |
PF Founder | Founder | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Lyngholm Andersen | Founder | 0 companies |
| Hans Otto Sørensen | Audit | 0 companies |
| Pehr Folke Bagge | Founder | 0 companies |
| Arne Halfdan Stenby | Board of Directors | 0 companies |
| Davis Zivadinovic | Board of Directors | 0 companies |
| Karin Zivadinovic | Chairman | 0 companies |
| Erling Krivaa | Board of Directors | 0 companies |
| Jens Sejer Holm | Board of Directors | 0 companies |