| Revenue | DKK -59K | -10% |
| EBITDA | DKK -101K | -9% |
| Net profit | DKK 1,7M | +59% |
| Total assets | DKK 58,8M | +1% |
| Equity | DKK 58,7M | +1% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -11 | -16 | -94 | -19 | -52 | -24 | -44 | -36 | -81 | -70 | -66 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -11 | -16 | -94 | -19 | -52 | -24 | -44 | -36 | -81 | -112 | -93 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -11 | -16 | -94 | -19 | -52 | -24 | -44 | -36 | -81 | -112 | -93 | -101 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.039 | 1.557 | 2.122 | 2.248 | 3.037 | 3.133 | 2.134 | 3.456 | 3.852 | 20.060 | -3.438 | 1.394 | 1.796 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.020 | 1.546 | 2.106 | 2.154 | 3.019 | 3.081 | 2.109 | 3.412 | 3.816 | 19.979 | -3.550 | 1.301 | 1.694 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 29 | 67 | 209 | 41 | 240 | -0 | 94 | 89 | 250 | -174 | 278 | 256 | 29 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.991 | 1.479 | 1.897 | 2.113 | 2.779 | 3.081 | 2.015 | 3.323 | 3.566 | 20.153 | -3.828 | 1.045 | 1.665 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.836 | 29.718 | 29.458 | 30.558 | 33.061 | 34.918 | 36.945 | 39.726 | 42.794 | 63.010 | 57.557 | 58.234 | 58.816 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 27.518 | 28.497 | 29.394 | 30.507 | 32.786 | 34.867 | 36.782 | 39.605 | 42.671 | 62.324 | 57.533 | 58.078 | 58.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 659 | 390 | 64 | 51 | 274 | 51 | 163 | 121 | 123 | 686 | 24 | 155 | 73 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 659 | 390 | 64 | 51 | 274 | 51 | 163 | 121 | 123 | 686 | 24 | 155 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|