| Revenue | DKK -13K | -165% |
| EBITDA | DKK -13K | -165% |
| Net profit | DKK -13K | -230% |
| Total assets | DKK 129K | -28% |
| Equity | DKK 112K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 16 | -6 | -10 | -5 | -3 | -3 | -4 | -4 | -4 | 336 | 20 | -13 |
| Staff expenses | -0 | -136 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -120 | -6 | -10 | -5 | -3 | -3 | -4 | -4 | -4 | 336 | 20 | -13 |
| Depreciation & amort. | 95 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -154 | -6 | -10 | -5 | -3 | -3 | -4 | -4 | -4 | 336 | 20 | -13 |
| Net financials | -1 | 5 | -4 | -2 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | -10 | 0 |
| Profit before tax | -145 | -149 | -9 | -12 | -5 | -3 | -3 | -4 | -4 | -4 | 334 | 10 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -145 | -149 | -9 | -12 | -5 | -3 | -3 | -4 | -4 | -4 | 334 | 10 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 0 | 8 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 299 | 181 | 129 |
| Equity | 125 | -24 | -34 | -46 | -50 | -53 | -56 | -60 | -64 | -68 | 267 | 159 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 50 | 53 | 56 | 59 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 0 | 25 | 49 | 3 | 3 | 3 | 3 | 65 | 69 | 33 | 22 | 17 |
| Total debt | 93 | 24 | 42 | 49 | 52 | 55 | 58 | 62 | 65 | 69 | 33 | 22 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Birger Clausen | Audit | 0 companies |