| Revenue | DKK -28K | — |
| EBITDA | DKK -28K | -2% |
| Net profit | DKK 83K | -72% |
| Total assets | DKK 2,1M | -8% |
| Equity | DKK 2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -21 | -23 | -24 | -23 | -27 | -17 | -23 | -29 | 0 | 0 | 0 | 0 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -21 | -23 | -24 | -23 | -27 | -17 | -23 | -29 | -32 | -27 | -27 | -27 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -21 | -23 | -24 | -23 | -27 | -17 | -23 | -29 | -32 | -27 | -27 | -27 | -28 |
| Net financials | 399 | 118 | 306 | 134 | 123 | 183 | 65 | 102 | -82 | 518 | -453 | 155 | 325 | 119 |
| Profit before tax | 374 | 97 | 284 | 110 | 100 | 156 | 47 | 80 | -111 | 486 | -480 | 128 | 298 | 91 |
| Tax | 93 | 13 | 70 | 26 | 22 | 34 | 10 | 18 | -0 | 83 | -0 | -0 | -0 | 8 |
| Net profit | 280 | 84 | 214 | 84 | 78 | 122 | 37 | 62 | -111 | 403 | -480 | 128 | 298 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.428 | 3.259 | 3.443 | 3.309 | 3.283 | 3.303 | 3.239 | 2.646 | 2.339 | 2.701 | 2.032 | 2.046 | 2.232 | 2.057 |
| Equity | 3.277 | 3.196 | 3.214 | 3.198 | 3.175 | 3.296 | 3.230 | 2.434 | 2.323 | 2.616 | 2.023 | 2.037 | 2.217 | 2.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 63 | 229 | 111 | 108 | 7 | 9 | 212 | 16 | 85 | 9 | 10 | 15 | 15 |
| Total debt | 151 | 63 | 229 | 111 | 108 | 7 | 9 | 212 | 16 | 85 | 9 | 10 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|