| Revenue | DKK -15K | +46% |
| EBITDA | DKK -15K | -46% |
| Net profit | DKK -174K | +85% |
| Total assets | DKK 2,2M | -12% |
| Equity | DKK 1,2M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -8 | -12 | -9 | -7 | -14 | -12 | -8 | 0 | -14 | -12 | -9 | -10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -12 | -9 | -7 | -14 | -12 | -8 | -8 | -14 | -12 | -9 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -12 | -9 | -7 | -14 | -12 | -8 | -8 | -14 | -12 | -9 | -10 | -15 |
| Net financials | 142 | 130 | 259 | -346 | 275 | 140 | 392 | -435 | 358 | 289 | -368 | -106 | -1.013 | -160 |
| Profit before tax | 134 | 122 | 247 | -355 | 268 | 126 | 380 | -443 | 349 | 275 | -381 | -116 | -1.023 | -174 |
| Tax | 12 | 24 | 9 | -4 | 59 | 28 | -26 | 54 | -5 | 61 | -83 | -26 | 103 | -0 |
| Net profit | 122 | 98 | 238 | -351 | 208 | 99 | 406 | -496 | 354 | 215 | -297 | -90 | -1.126 | -174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.532 | 3.530 | 3.668 | 3.217 | 3.325 | 3.350 | 3.629 | 3.035 | 3.289 | 3.443 | 3.987 | 3.778 | 2.530 | 2.221 |
| Equity | 3.524 | 3.522 | 3.660 | 3.209 | 3.317 | 3.315 | 3.621 | 3.025 | 3.279 | 3.384 | 2.976 | 2.768 | 1.520 | 1.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 35 | 8 | 10 | 10 | 59 | 1.010 | 1.010 | 1.010 | 1.010 |
| Total debt | 8 | 8 | 8 | 8 | 8 | 35 | 8 | 10 | 10 | 59 | 1.010 | 1.010 | 1.010 | 1.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Nilsson | Audit | 0 companies |