| Revenue | DKK -104K | -183% |
| EBITDA | DKK -404K | -130% |
| Net profit | DKK -482K | -469% |
| Total assets | DKK 13,8M | -3% |
| Equity | DKK 13,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -187 | -198 | -114 | -46 | -788 | -72 | 136 | 63 | -37 | -152 | 185 | 172 | 124 | -104 |
| Staff expenses | -0 | -0 | -0 | -86 | -90 | -94 | -120 | -30 | -155 | -211 | -122 | -122 | -300 | -300 |
| EBITDA | -187 | -198 | -114 | -132 | -878 | -166 | 16 | 33 | -192 | -363 | 63 | -37 | -176 | -404 |
| Depreciation & amort. | -0 | -0 | -11 | -68 | -10 | -70 | -47 | -49 | -50 | -81 | -90 | -86 | -84 | -92 |
| EBIT | -187 | -198 | -125 | -200 | -888 | -236 | -31 | -16 | -243 | -444 | -28 | -124 | -259 | -496 |
| Net financials | 46 | -2 | -720 | -230 | 169 | 428 | -232 | 507 | 744 | 943 | -728 | 1.476 | 390 | 13 |
| Profit before tax | -142 | -199 | -844 | -430 | -719 | 192 | -263 | 491 | 501 | 498 | -756 | 1.352 | 131 | -482 |
| Tax | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -142 | -199 | -843 | -430 | -719 | 192 | -263 | 491 | 501 | 498 | -756 | 1.352 | 131 | -482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.331 | 17.090 | 16.192 | 15.765 | 14.958 | 15.093 | 14.776 | 15.254 | 15.757 | 14.865 | 14.098 | 15.402 | 14.272 | 13.812 |
| Equity | 17.224 | 16.977 | 16.133 | 15.654 | 14.885 | 15.027 | 14.712 | 15.150 | 15.650 | 14.849 | 14.053 | 15.365 | 14.237 | 13.755 |
| Long-term debt | 0 | 0 | 34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 75 | 25 | 77 | 73 | 67 | 65 | 105 | 107 | 16 | 45 | 37 | 35 | 57 |
| Total debt | 66 | 75 | 59 | 111 | 73 | 67 | 65 | 105 | 107 | 16 | 45 | 37 | 35 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|