| Revenue | — | — |
| EBITDA | DKK 194K | -32% |
| Net profit | DKK 210K | -29% |
| Total assets | DKK 3,7M | +6% |
| Equity | DKK 3,7M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 331 | 0 | 251 | 287 | 194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 331 | 0 | 251 | 287 | 194 |
| Net financials | 307 | 241 | 245 | 297 | 214 |
| Profit before tax | 307 | 241 | 245 | 297 | 214 |
| Tax | -5 | -3 | -1 | 2 | 4 |
| Net profit | 312 | 244 | 246 | 295 | 210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.036 | 3.248 | 3.398 | 3.501 | 3.713 |
| Equity | 2.715 | 2.958 | 3.204 | 3.499 | 3.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 | 289 | 194 | 2 | 4 |
| Total debt | 322 | 289 | 194 | 2 | 4 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
SH Founder | Founder | 2000 |
CF Chief Executive Officer | Chief Executive Officer | 2025 |
TB Founder | Founder | 2000 |
SE Founder | Founder | 2000 |
AG Founder | Founder | 2000 |
KL Founder | Founder | 2000 |
| Former (1) | ||
AM Management | Management | 2000 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2006 – 2008 | |
| Chairman | 2002 – 2025 | |
| Chairman | 2000 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hjelm | Founder | 0 companies |
| Andre Michael Kowalczyk | Management | 0 companies |
| Casper Frederik Kowalczyk | Chief Executive Officer | 0 companies |
| Torben Boskov Andersen | Founder | 0 companies |
| Steen Ebling | Founder | 0 companies |
| Aage Gerhard Kristiansen | Founder | 0 companies |
| Kirsten Lykke Tonnung | Founder | 0 companies |
| Christopher Thor Kowalczyk | Board of Directors | 0 companies |
| Søren Hvalsøe Garde | Board of Directors | 0 companies |
| Jens Otto Daugaard | Chairman | 0 companies |
| Jens Christian Søbroe | Chairman | 0 companies |
| Camilla Louise Kowalczyk | Board of Directors | 0 companies |
| Gitte Olsen Kowalczyk | Chairman | 0 companies |