| Revenue | DKK -93K | +10% |
| EBITDA | DKK -93K | -10% |
| Net profit | DKK 571K | -50% |
| Total assets | DKK 13,3M | +3% |
| Equity | DKK 13,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -102 | -87 | -114 | -82 | -92 | -82 | -96 | -124 | -107 | -92 | -84 | -93 |
| Staff expenses | -115 | -116 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -211 | -102 | -85 | -114 | -82 | -92 | -82 | -96 | -124 | -107 | -92 | -84 | -93 |
| Depreciation & amort. | 7 | 10 | -9 | -9 | -7 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | -156 | -221 | -112 | -94 | -120 | -85 | -95 | -86 | -100 | -128 | -110 | -96 | -88 | -96 |
| Net financials | 792 | 675 | 626 | 660 | 182 | 388 | -327 | 1.347 | 521 | 1.331 | -1.835 | 1.373 | 1.551 | 827 |
| Profit before tax | 631 | 455 | 514 | 566 | 62 | 303 | -236 | 1.262 | 422 | 1.204 | -1.945 | 1.277 | 1.464 | 731 |
| Tax | 159 | 105 | 127 | 135 | 14 | 67 | 93 | 278 | 93 | 265 | -428 | 281 | 322 | 161 |
| Net profit | 472 | 350 | 388 | 431 | 48 | 235 | -329 | 983 | 328 | 939 | -1.518 | 996 | 1.142 | 571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.293 | 10.431 | 10.764 | 11.108 | 11.002 | 11.143 | 10.708 | 11.716 | 11.804 | 12.624 | 10.992 | 11.871 | 12.891 | 13.326 |
| Equity | 10.155 | 10.409 | 10.702 | 11.038 | 10.990 | 11.131 | 10.696 | 11.571 | 11.789 | 12.614 | 10.982 | 11.861 | 12.881 | 13.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 22 | 62 | 71 | 12 | 12 | 12 | 145 | 15 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 137 | 22 | 62 | 71 | 12 | 12 | 12 | 145 | 15 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |