| Revenue | DKK 4,1M | -2% |
| EBITDA | DKK 916K | -9% |
| Net profit | DKK 253K | -50% |
| Total assets | DKK 24,9M | +10% |
| Equity | DKK 3,4M | -7% |
| Employees | 37 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83.160 | 96.589 | 98.581 | 81.963 | 40.902 | 2.501 | 2.404 | 2.305 | 3.234 | 3.097 | 3.765 | 4.174 | 4.080 |
| Staff expenses | -30.182 | -41.519 | -36.077 | -34.617 | -22.172 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.145 | 4.143 | 5.066 | -4.778 | -14.166 | -51 | 290 | 346 | 1.063 | 695 | 1.163 | 1.012 | 916 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.139 | 4.143 | 5.066 | -4.778 | -14.166 | -51 | 290 | 346 | 1.063 | 695 | 1.163 | 1.012 | 916 |
| Net financials | -5.014 | -4.707 | -1.287 | -1.126 | -1.302 | -147 | -16 | -3 | -49 | -35 | -150 | -338 | -581 |
| Profit before tax | -2.494 | 673 | 3.779 | -5.904 | -15.468 | -198 | 275 | 342 | 1.014 | 660 | 1.013 | 674 | 335 |
| Tax | -346 | 369 | 560 | -1.435 | -1.269 | -50 | -15 | -132 | -1.307 | 115 | -62 | 170 | 82 |
| Net profit | -2.148 | 304 | 3.219 | -4.469 | -14.200 | -148 | 290 | 474 | 2.322 | 546 | 1.075 | 504 | 253 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.695 | 57.829 | 56.652 | 58.715 | 9.452 | 5.591 | 5.886 | 8.046 | 12.239 | 15.101 | 18.500 | 22.613 | 24.944 |
| Equity | 8.584 | 8.888 | 12.107 | 6.038 | -4.162 | 1.822 | 2.112 | 2.586 | 4.908 | 5.454 | 4.129 | 3.633 | 3.386 |
| Long-term debt | 17.635 | 21.203 | 19.321 | 20.868 | 1.142 | 644 | 634 | 1.838 | 1.906 | 4.538 | 5.880 | 10.728 | 11.675 |
| Short-term debt | 22.505 | 25.562 | 23.235 | 30.858 | 12.471 | 3.124 | 3.140 | 3.622 | 5.425 | 5.109 | 8.491 | 8.251 | 9.883 |
| Total debt | 40.140 | 46.765 | 42.556 | 51.726 | 13.613 | 3.768 | 3.774 | 5.460 | 7.331 | 9.647 | 14.371 | 18.979 | 21.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2018 | — | — |
PP Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
JJ Audit | Audit | 1985 | — | — |
WK Management | Management | 2017 | — | — |
PP Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL PEDERSEN, EJBY HOLDING ApS | Company | 50.0% | 100.0% | 2025 |
VP Holding ApS | Company | 33.3% | 0.0% | 2025 |
WIPE HOLDING ApS | Company | 66.7% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lissi Pedersen | Management | 0 companies |
| Peter Pedersen | Chief Executive Officer | 0 companies |
| Jens Jakob Rasmussen | Audit | 0 companies |
| Winnie Kastrup Pedersen | Management | 0 companies |
| Poul Pedersen | Management | 0 companies |