| Revenue | DKK 2,5M | +46% |
| EBITDA | DKK 1,6M | +56% |
| Net profit | DKK 1,2M | +50% |
| Total assets | DKK 5,3M | +6% |
| Equity | DKK 2,5M | -25% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 655 | 343 | 706 | 357 | 180 | 764 | 322 | 819 | 1.173 | 1.367 | 2.178 | 2.255 | 1.727 | 2.522 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 | -198 | -468 | -530 | -736 | -752 | -740 | -702 | -702 | -923 |
| EBITDA | 651 | 343 | 706 | 357 | 180 | 566 | -146 | 289 | 437 | 615 | 1.438 | 1.553 | 1.025 | 1.599 |
| Depreciation & amort. | -31 | -48 | -48 | -24 | -58 | -196 | -146 | -153 | -149 | -118 | -48 | -48 | -66 | -111 |
| EBIT | 620 | 294 | 658 | 333 | 122 | 370 | -292 | 136 | 288 | 497 | 1.390 | 1.505 | 959 | 1.488 |
| Net financials | -4 | 12 | 2 | -1 | -2 | -39 | -112 | 1 | -70 | -50 | -43 | 15 | 37 | 10 |
| Profit before tax | 616 | 307 | 660 | 332 | 120 | 331 | -405 | 137 | 219 | 447 | 1.347 | 1.520 | 996 | 1.498 |
| Tax | -111 | 77 | 164 | 80 | -9 | 47 | -89 | -29 | 51 | 102 | 301 | 334 | 219 | 330 |
| Net profit | 727 | 230 | 496 | 252 | 129 | 284 | -316 | 166 | 167 | 345 | 1.046 | 1.186 | 777 | 1.168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.749 | 1.875 | 2.327 | 2.143 | 2.913 | 3.012 | 2.429 | 2.508 | 3.097 | 3.321 | 3.363 | 4.804 | 4.937 | 5.254 |
| Equity | 1.423 | 1.503 | 1.799 | 1.751 | 1.580 | 1.865 | 1.445 | 1.611 | 1.779 | 2.123 | 2.169 | 3.355 | 3.322 | 2.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 373 | 529 | 392 | 1.333 | 1.138 | 984 | 897 | 1.318 | 1.198 | 1.194 | 1.449 | 1.615 | 2.763 |
| Total debt | 326 | 373 | 529 | 392 | 1.333 | 1.138 | 984 | 897 | 1.318 | 1.198 | 1.194 | 1.449 | 1.615 | 2.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
SL Management | Management | 2000 | — | — |
JP Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEYER CONSULT ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Søren Lindemann | Management | 0 companies |
| Jørgen Peder Beyer | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Michael Christensen | Board of Directors | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Michala Mulvad-Thiim | Board of Directors | 0 companies |
| Anker Jarl Jacobsen | Board of Directors | 0 companies |
| Marianne Mulvad | Chairman | 0 companies |