| Revenue | DKK 109M | — |
| EBITDA | DKK 100,3M | +35325% |
| Net profit | DKK 108,8M | +14077% |
| Total assets | DKK 99K | -100% |
| Equity | DKK -5,8M | +95% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | 108.954 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -219 | -285 | 100.317 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -219 | -285 | 100.317 |
| Net financials | -502 | 1.052 | 8.518 |
| Profit before tax | -721 | 768 | 108.835 |
| Tax | -0 | -0 | -0 |
| Net profit | -721 | 768 | 108.835 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 50.143 | 40.153 | 99 |
| Equity | -115.416 | -114.648 | -5.814 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 165.559 | 154.802 | 5.913 |
| Total debt | 165.559 | 154.802 | 5.913 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JF Audit | Audit | 2000 – 2000 |
BB Management | Management | 2012 – 2014 |
PL Management | Management | 2010 – 2012 |
PA Management | Management | 2000 – 2000 |
KM Unofficial title | Unofficial title | 2014 – 2016 |
AG Chief Executive Officer | Chief Executive Officer | 2002 – 2010 |
PH Management | Management | 2000 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2000 – 2000 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2014 | |
| Chairman | 2000 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Flemming Moldrup | Audit | 0 companies |
| Bertil Bak Wogensen | Management | 0 companies |
| Poul Lund Christensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Katherine May Chun Hsu | Unofficial title | 0 companies |
| Ana Greta Mengs y Jacobsen | Chief Executive Officer | 0 companies |
| Peter Harry Krag | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Peter Villumsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Gabriele Guidi | Board of Directors | 0 companies |
| Philippe Maurice Binetruy | Board of Directors | 0 companies |
| Bob Hot Hoi Chong | Chairman | 0 companies |