| Revenue | DKK -2K | -103% |
| EBITDA | DKK -2K | +99% |
| Net profit | DKK -2K | +93% |
| Total assets | DKK 389K | -9% |
| Equity | DKK 226K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.599 | -4.337 | — | — | 3.217 | 3.252 | 2.969 | 2.807 | 361 | 328 | 266 | 269 | 55 | -2 |
| Staff expenses | -362 | -382 | -0 | -0 | -227 | -201 | -252 | -326 | -276 | -314 | -245 | -272 | -201 | -0 |
| EBITDA | -164 | -6 | 0 | 0 | -50 | 128 | 125 | -5 | 84 | 14 | 21 | -2 | -145 | -2 |
| Depreciation & amort. | -18 | -29 | -0 | -0 | -20 | -20 | -20 | -20 | -20 | -20 | -10 | -0 | -0 | -0 |
| EBIT | -183 | -35 | 0 | 0 | -70 | 108 | 105 | -25 | 64 | -6 | 11 | -2 | -145 | -2 |
| Net financials | -9 | -6 | 0 | 0 | -13 | -12 | -8 | -6 | -2 | -2 | -3 | -2 | 118 | -0 |
| Profit before tax | -173 | -29 | 0 | 0 | -83 | 96 | 96 | -31 | 62 | -8 | 8 | -4 | -27 | -2 |
| Tax | -43 | -8 | -0 | -0 | -17 | 21 | 21 | -3 | 10 | -4 | 4 | -0 | -0 | -0 |
| Net profit | -130 | -21 | 0 | 0 | -65 | 75 | 75 | -28 | 52 | -4 | 4 | -4 | -27 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 846 | 793 | 0 | 0 | 679 | 650 | 658 | 656 | 814 | 761 | 732 | 690 | 426 | 389 |
| Equity | 263 | 264 | 0 | 0 | 111 | 186 | 261 | 233 | 285 | 256 | 260 | 256 | 228 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -567 | -510 | 0 | 0 | 553 | 452 | 387 | 416 | 525 | 505 | 472 | 434 | 198 | 163 |
| Total debt | -567 | -510 | 0 | 0 | 553 | 452 | 387 | 416 | 525 | 505 | 472 | 434 | 198 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM | Audit | 2004 | — | — |
AS Unofficial title | Unofficial title | 2025 | — | — |
JE Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Meldgaard Henriksen | Audit | 0 companies |
| Andreas Salmony | Unofficial title | 0 companies |
| Jørgen Einer Valdemar Jensen | Management | 0 companies |
| Inge Jenny Jensen | Board of Directors | 0 companies |