| Revenue | DKK 21,4M | +22% |
| EBITDA | DKK 9,7M | +35% |
| Net profit | DKK 6,2M | +47% |
| Total assets | DKK 62,8M | +8% |
| Equity | DKK 42,7M | +17% |
| Employees | 51 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.285 | 8.397 | 9.091 | 11.407 | 10.217 | 11.228 | 10.588 | 14.668 | 16.310 | 15.738 | 11.783 | 12.363 | 17.576 | 21.401 |
| Staff expenses | -0 | -0 | -0 | -0 | -18.358 | -19.866 | -19.678 | -0 | -0 | -0 | -22.381 | -22.769 | -26.997 | -29.410 |
| EBITDA | 3.952 | 4.532 | 5.033 | 6.793 | 5.182 | 5.028 | 3.490 | 6.569 | 8.646 | 7.314 | 4.223 | 3.747 | 7.188 | 9.702 |
| Depreciation & amort. | -1.561 | -1.664 | -1.652 | -2.036 | -2.005 | -1.627 | -1.524 | -1.543 | -2.173 | -2.334 | -2.641 | -2.818 | -2.356 | -1.966 |
| EBIT | 2.392 | 2.868 | 3.381 | 4.758 | 3.177 | 3.401 | 1.967 | 5.026 | 6.473 | 4.980 | 1.582 | 929 | 4.832 | 7.736 |
| Net financials | -80 | 22 | 30 | 35 | 1.029 | 808 | 454 | 113 | 415 | 856 | 665 | 876 | 572 | 198 |
| Profit before tax | 2.312 | 2.890 | 3.411 | 4.792 | 4.205 | 4.209 | 2.421 | 5.139 | 6.888 | 5.836 | 2.247 | 1.805 | 5.404 | 7.934 |
| Tax | 568 | 1.073 | 785 | 1.133 | 702 | 835 | 459 | 1.155 | 1.480 | 1.191 | 429 | 242 | 1.190 | 1.747 |
| Net profit | 1.744 | 1.818 | 2.626 | 3.660 | 3.503 | 3.374 | 1.962 | 3.984 | 5.408 | 4.646 | 1.817 | 1.562 | 4.214 | 6.187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.756 | 20.850 | 24.068 | 30.564 | 37.570 | 43.863 | 64.529 | 63.351 | 61.517 | 66.627 | 68.449 | 62.423 | 57.937 | 62.840 |
| Equity | 13.276 | 14.594 | 16.720 | 19.880 | 11.503 | 14.877 | 16.838 | 20.822 | 26.230 | 28.876 | 30.693 | 32.256 | 36.470 | 42.657 |
| Long-term debt | 209 | -272 | -219 | -19 | 11.880 | 12.145 | 17.319 | 16.570 | 15.942 | 10.912 | 7.888 | 6.974 | 1.791 | 0 |
| Short-term debt | 6.928 | 5.984 | 7.128 | 10.665 | 14.187 | 16.841 | 30.371 | 25.959 | 19.345 | 26.727 | 29.559 | 22.827 | 19.307 | 19.759 |
| Total debt | 7.137 | 5.984 | 7.128 | 10.665 | 26.067 | 28.987 | 47.690 | 42.529 | 35.287 | 37.639 | 37.447 | 29.801 | 21.098 | 19.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2000 | — | — |
SL Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN LAMPE HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
Rene Degerth Tarp Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Lampe | Management | 0 companies |
| Steen Lampe | Management | 0 companies |
| Torben Heiwald | Board of Directors | 0 companies |
| Ingrid Magdalene Lampe | Board of Directors | 0 companies |
| Leif Friis Jørgensen | Board of Directors | 0 companies |
| Frank Bonde | Board of Directors | 0 companies |
| Ryon Haaland Thomsen | Board of Directors | 0 companies |
| Niels Lampe | Board of Directors | 0 companies |
| Per Kildegaard | Chairman | 0 companies |
| Hans Ole Willemoes Madsen | Chairman | 0 companies |