| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +1% |
| Net profit | DKK -12K | +2% |
| Total assets | DKK 181K | +0% |
| Equity | DKK 107K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -20 | -13 | -14 | -14 | -5 | -5 | -12 | -10 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -46 | 310 | 410 | 180 | -5 | -5 | -12 | -10 | -8 | -8 | -8 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -46 | 310 | 410 | 180 | -5 | -5 | -12 | -10 | -8 | -8 | -8 | -8 | -7 |
| Net financials | -137 | -180 | -941 | -1.073 | -717 | -209 | -234 | -1.857 | -49 | -131 | 33 | -5 | -5 | -5 |
| Profit before tax | -184 | -226 | -631 | -664 | -538 | -214 | -239 | -1.869 | -58 | -139 | 25 | -13 | -13 | -12 |
| Tax | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -212 | -226 | -631 | -664 | -538 | -214 | -239 | -1.842 | -58 | -139 | 25 | -13 | -13 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.271 | 1.352 | 1.053 | 713 | 776 | 885 | 1.751 | 3.954 | 287 | 169 | 207 | 194 | 181 | 181 |
| Equity | -2.760 | -2.986 | -3.616 | -4.280 | -4.818 | -5.032 | -4.393 | 317 | 258 | 119 | 145 | 132 | 119 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.025 | 4.325 | 4.658 | 4.987 | 5.589 | 5.907 | 6.128 | 2.860 | 13 | 34 | 42 | 42 | 42 | 54 |
| Total debt | 4.025 | 4.325 | 4.658 | 4.987 | 5.589 | 5.907 | 6.128 | 2.860 | 13 | 34 | 42 | 42 | 42 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Halager Mogensen | Audit | 0 companies |