| Revenue | DKK 2,7M | -13% |
| EBITDA | DKK 840K | -34% |
| Net profit | DKK 574K | -38% |
| Total assets | DKK 1,6M | -21% |
| Equity | DKK 721K | -31% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.435 | 2.433 | 2.264 | 2.380 | 2.627 | 2.776 | 2.587 | 2.533 | 2.774 | 3.061 | 2.561 | 3.136 | 2.743 |
| Staff expenses | -1.447 | -1.472 | -1.465 | -1.492 | -1.592 | -1.718 | -1.706 | -1.506 | -1.692 | -1.744 | -1.809 | -1.864 | -1.903 |
| EBITDA | 988 | 961 | 799 | 888 | 1.034 | 1.058 | 881 | 1.027 | 1.082 | 1.318 | 751 | 1.272 | 840 |
| Depreciation & amort. | -260 | -218 | -94 | -138 | -138 | -134 | -104 | -51 | -66 | -59 | -65 | -95 | -106 |
| EBIT | 728 | 743 | 705 | 749 | 896 | 925 | 777 | 976 | 1.016 | 1.259 | 686 | 1.177 | 735 |
| Net financials | -21 | -0 | -2 | -8 | -0 | -3 | -3 | -5 | -5 | -4 | 1 | 2 | 1 |
| Profit before tax | 706 | 743 | 703 | 741 | 896 | 922 | 774 | 971 | 1.010 | 1.255 | 688 | 1.179 | 735 |
| Tax | 177 | 187 | 155 | 177 | 197 | 203 | 170 | 214 | 222 | 277 | 151 | 259 | 162 |
| Net profit | 529 | 556 | 547 | 564 | 699 | 719 | 604 | 758 | 788 | 978 | 537 | 920 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.162 | 1.190 | 1.275 | 1.448 | 1.567 | 1.799 | 1.495 | 1.891 | 1.779 | 1.975 | 1.394 | 1.965 | 1.560 |
| Equity | 154 | 211 | 258 | 222 | 880 | 899 | 803 | 960 | 948 | 1.126 | 663 | 1.047 | 721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 979 | 1.017 | 1.226 | 687 | 900 | 692 | 931 | 828 | 823 | 681 | 854 | 766 |
| Total debt | 1.008 | 979 | 1.017 | 1.226 | 687 | 900 | 692 | 931 | 828 | 823 | 681 | 854 | 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2019 | — | — |
JM Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANSACHS HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
ØSTERLIDE HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christiansen | Management | 0 companies |
| Jacob Mansachs | Founder | 0 companies |