| Revenue | DKK -36K | +24% |
| EBITDA | DKK -36K | -24% |
| Net profit | DKK 1,1M | +55% |
| Total assets | DKK 13,7M | +1% |
| Equity | DKK 13,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -21 | -16 | -26 | -48 | -19 | -32 | -28 | -39 | -41 | -58 | -29 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -21 | -16 | -26 | -48 | -19 | -32 | -28 | -39 | -41 | -58 | -29 | -36 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -21 | -16 | -26 | -48 | -19 | -32 | -28 | -39 | -41 | -58 | -29 | -36 |
| Net financials | 573 | 637 | 1.256 | 2.708 | 1.520 | 2.279 | 1.124 | 1.426 | 2.423 | 1.673 | 1.925 | 867 | 1.233 |
| Profit before tax | 544 | 615 | 1.240 | 2.681 | 1.472 | 2.260 | 1.092 | 1.398 | 2.384 | 1.632 | 1.868 | 838 | 1.197 |
| Tax | -8 | -47 | -11 | 10 | 4 | 14 | 16 | -30 | 37 | 62 | -37 | 124 | 87 |
| Net profit | 553 | 662 | 1.250 | 2.671 | 1.468 | 2.245 | 1.076 | 1.428 | 2.347 | 1.570 | 1.904 | 715 | 1.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.068 | 4.556 | 5.523 | 7.709 | 8.734 | 10.625 | 11.258 | 11.616 | 13.010 | 13.688 | 15.059 | 13.604 | 13.750 |
| Equity | 3.558 | 3.871 | 4.771 | 7.092 | 8.560 | 10.455 | 11.031 | 11.459 | 12.806 | 13.376 | 14.280 | 13.494 | 13.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 685 | 752 | 618 | 174 | 169 | 227 | 157 | 204 | 312 | 779 | 109 | 645 |
| Total debt | 510 | 685 | 752 | 618 | 174 | 169 | 227 | 157 | 204 | 312 | 779 | 109 | 645 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|