| Revenue | DKK 386K | +1% |
| EBITDA | DKK 386K | -3% |
| Net profit | DKK 4M | +1551% |
| Total assets | DKK 11,4M | +76% |
| Equity | DKK 5,2M | +326% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | -137 | 95 | 191 | 130 | 118 | -21 | 136 | 212 | 46 | 292 | 379 | 383 | 386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | -137 | 95 | 191 | 130 | 118 | -21 | 136 | 212 | 46 | 292 | 379 | 399 | 386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | 8 | -0 |
| EBIT | 70 | -137 | 95 | 191 | 130 | 118 | -21 | 136 | 212 | 46 | 288 | 379 | 391 | 386 |
| Net financials | 15 | -289 | -311 | -163 | -111 | -1.195 | -35 | -25 | -223 | -27 | -275 | -8 | -80 | -175 |
| Profit before tax | -153 | -426 | -216 | 28 | 20 | -1.077 | -57 | 111 | -11 | 19 | 13 | 371 | 311 | 5.136 |
| Tax | -8 | -59 | 11 | 61 | 22 | 16 | -12 | 24 | -2 | 4 | 3 | 82 | 68 | 1.130 |
| Net profit | -145 | -367 | -226 | -33 | -2 | -1.093 | -44 | 86 | -8 | 15 | 10 | 289 | 243 | 4.006 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.060 | 6.012 | 6.049 | 6.501 | 6.462 | 6.230 | 6.445 | 6.479 | 11.403 |
| Equity | 1.787 | 1.420 | 1.215 | 1.284 | 1.282 | 189 | 145 | 231 | 223 | 238 | 248 | 988 | 1.231 | 5.236 |
| Long-term debt | 2.205 | 2.128 | 2.049 | 1.976 | 1.852 | 1.753 | 1.950 | 1.838 | 2.718 | 2.570 | 2.262 | 2.120 | 2.021 | 1.896 |
| Short-term debt | 1.284 | 1.788 | 2.082 | 2.127 | 2.232 | 3.467 | 3.279 | 3.317 | 2.899 | 2.990 | 3.053 | 3.039 | 2.860 | 2.774 |
| Total debt | 3.489 | 3.915 | 4.131 | 4.103 | 4.083 | 5.220 | 5.230 | 5.156 | 5.617 | 5.560 | 5.315 | 5.159 | 4.881 | 4.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Halfdan Hultquist | Audit | 0 companies |