| Revenue | DKK -362K | -93% |
| EBITDA | DKK -7M | +38% |
| Net profit | DKK 33,5M | +334% |
| Total assets | DKK 508,2M | +7% |
| Equity | DKK 418,3M | +6% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.346 | 930 | -4.288 | -5.109 | -362 |
| Staff expenses | -5.733 | -5.794 | -6.001 | -6.149 | -6.664 |
| EBITDA | -3.387 | -4.864 | -10.289 | -11.258 | -7.026 |
| Depreciation & amort. | -221 | -81 | -81 | -87 | -84 |
| EBIT | -3.609 | -4.945 | -10.370 | -11.345 | -7.110 |
| Net financials | 31.389 | -1.103 | 37.210 | 21.178 | 48.908 |
| Profit before tax | 27.780 | -6.049 | 26.839 | 9.833 | 41.798 |
| Tax | 4.139 | -3.796 | 6.160 | 2.107 | 8.288 |
| Net profit | 23.640 | -2.253 | 20.680 | 7.727 | 33.510 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 478.134 | 471.687 | 480.155 | 475.953 | 508.164 |
| Equity | 392.609 | 384.357 | 395.037 | 392.763 | 418.273 |
| Long-term debt | 1.011 | 928 | 767 | 654 | 0 |
| Short-term debt | 84.514 | 86.402 | 84.352 | 82.536 | 89.891 |
| Total debt | 85.524 | 87.330 | 85.119 | 83.190 | 89.891 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2025 |
SL Management | Management | 1973 |
| Former (4) | ||
FH Management | Management | 1973 – 1989 |
PR Deputy | Deputy | 1996 – 1999 |
JS Management | Management | 2021 – 2025 |
FB Deputy | Deputy | 1996 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 1973 | |
| Board of Directors | 2000 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 1973 | |
| Former (8) | ||
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1973 – 1993 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1973 – 1991 | |
| Board of Directors | 1973 – 1999 | |
| Board of Directors | 1973 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Sefeld Fog | Management | 0 companies |
| Frank Hjalmar Andersen | Management | 0 companies |
| Poul Rahbek | Deputy | 0 companies |
| Jens Søren Brigsted | Management | 0 companies |
| Steen Lindvig Kramer | Management | 0 companies |
| Finn Balleby Lund | Deputy | 0 companies |
| Allan Hudecek | Board of Directors | 0 companies |
| Aage Jensen | Board of Directors | 0 companies |
| Bente Tranegaard Andersen | Board of Directors | 0 companies |
| Birger Brix | Board of Directors | 0 companies |
| Mette Kramer | Board of Directors | 0 companies |
| Jens Dalsgaard | Board of Directors | 0 companies |
| Gitte Lonnebjerg | Chairman | 0 companies |
| Anders Brix | Board of Directors | 0 companies |
| Evan Herrig | Board of Directors | 0 companies |
| Lillian Larsen | Board of Directors | 0 companies |
| Preben Ove Rasmussen | Board of Directors | 0 companies |
| Erling Jensen | Board of Directors | 0 companies |
| Verner Bendixen | Board of Directors | 0 companies |