| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | +6% |
| Net profit | DKK 61K | -8% |
| Total assets | DKK 775K | -7% |
| Equity | DKK 767K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -18 | -19 | -25 | -25 | -13 | -15 | — | — | — | — | — | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -18 | -19 | -25 | -25 | -13 | -15 | -25 | -13 | -19 | -14 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -18 | -19 | -25 | -25 | -13 | -15 | -25 | -13 | -19 | -14 | -14 | -13 |
| Net financials | 238 | 126 | 244 | 131 | 153 | 94 | -73 | 118 | 63 | 114 | -175 | 80 | 74 |
| Profit before tax | 232 | 108 | 224 | 106 | 128 | 81 | -88 | 92 | 51 | 95 | -188 | 66 | 61 |
| Tax | 58 | 27 | 55 | 24 | 29 | 16 | -19 | 20 | 11 | 21 | -0 | -0 | -0 |
| Net profit | 174 | 80 | 169 | 82 | 99 | 65 | -69 | 72 | 40 | 74 | -188 | 66 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.035 | 2.989 | 3.076 | 3.049 | 2.073 | 1.604 | 1.337 | 1.304 | 1.235 | 1.210 | 887 | 836 | 775 |
| Equity | 2.900 | 2.884 | 2.953 | 2.934 | 2.054 | 1.595 | 1.328 | 1.292 | 1.221 | 1.182 | 879 | 828 | 767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 105 | 123 | 115 | 20 | 9 | 9 | 12 | 14 | 28 | 8 | 8 | 8 |
| Total debt | 134 | 105 | 123 | 115 | 20 | 9 | 9 | 12 | 14 | 28 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
LO Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Leif Ove Rasmussen | Audit | 0 companies |