| Revenue | DKK 24K | -49% |
| EBITDA | DKK 24K | -49% |
| Net profit | DKK 20K | -41% |
| Total assets | DKK 742K | -10% |
| Equity | DKK 721K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | 129 | 81 | 375 | 524 | 222 | -26 | 3 | 163 | 82 | 38 | 47 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -80 | -319 | -194 | -172 | -51 | -9 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | 129 | 117 | 295 | 205 | 29 | -198 | -48 | 171 | 82 | 38 | 47 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | 129 | 99 | 295 | 205 | 29 | -198 | -48 | 171 | 82 | 38 | 47 | 24 |
| Net financials | 674 | -6 | 888 | -12 | 1.138 | -34 | -19 | -30 | -10 | -8 | -1 | -1 | 0 | 5 |
| Profit before tax | 663 | -15 | -769 | 87 | 1.298 | 171 | 10 | -228 | -58 | 163 | 82 | 37 | 47 | 29 |
| Tax | -0 | -0 | -0 | -0 | -12 | 51 | 19 | -48 | -12 | 36 | 19 | 9 | 13 | 9 |
| Net profit | 663 | -15 | -769 | 87 | 1.310 | 120 | -9 | -179 | -47 | 127 | 63 | 28 | 34 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 852 | 68 | 76 | 1.113 | 1.095 | 1.187 | 1.145 | 955 | 991 | 897 | 914 | 826 | 742 |
| Equity | -50 | -65 | -834 | -746 | 564 | 684 | 675 | 495 | 449 | 576 | 639 | 668 | 701 | 721 |
| Long-term debt | 705 | 529 | 705 | 705 | 366 | 200 | 200 | 204 | 250 | 250 | 250 | 230 | 10 | 8 |
| Short-term debt | 169 | 388 | 197 | 118 | 183 | 161 | 312 | 446 | 256 | 165 | 8 | 16 | 114 | 12 |
| Total debt | 874 | 917 | 902 | 823 | 549 | 361 | 512 | 650 | 506 | 415 | 258 | 246 | 124 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Helle Brink | Management | 0 companies |