| Revenue | DKK 3,4M | -21% |
| EBITDA | DKK -344K | -283% |
| Net profit | DKK -473K | -672% |
| Total assets | DKK 1,3M | -28% |
| Equity | DKK 309K | -60% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.378 | 5.304 | 3.766 | 4.311 | 3.387 |
| Staff expenses | -2.890 | -4.552 | -3.590 | -4.123 | -3.731 |
| EBITDA | 1.488 | 753 | 176 | 188 | -344 |
| Depreciation & amort. | -71 | -74 | -76 | -86 | -97 |
| EBIT | 1.417 | 679 | 101 | 102 | -441 |
| Net financials | -50 | -15 | -26 | -2 | -32 |
| Profit before tax | 1.367 | 664 | 75 | 100 | -473 |
| Tax | -0 | 88 | 1 | 18 | -0 |
| Net profit | 1.367 | 576 | 73 | 83 | -473 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.812 | 2.200 | 1.724 | 1.844 | 1.325 |
| Equity | 50 | 626 | 699 | 782 | 309 |
| Long-term debt | 243 | 225 | 320 | 311 | 330 |
| Short-term debt | 2.519 | 1.350 | 705 | 751 | 685 |
| Total debt | 2.762 | 1.574 | 1.025 | 1.062 | 1.015 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR | Audit | 2000 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Former (3) | ||
| Board of Directors | 2000 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jydsk Revisionsinstitut I/S | Audit | 0 companies |
| Finn Pedersen | Chairman | 0 companies |
| Brian Schultz | Board of Directors | 0 companies |
| Dennis Rosenkrans Jensen | Board of Directors | 0 companies |
| Anni Danelund Nielsen | Board of Directors | 0 companies |
| Birthe Rosenkrans Jensen | Board of Directors | 0 companies |