| Revenue | DKK 2,7M | -57% |
| EBITDA | DKK 853K | +3% |
| Net profit | DKK 630K | +6% |
| Total assets | DKK 6,5M | +5% |
| Equity | DKK 2,2M | -31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.598 | 6.264 | 6.159 | 5.414 | 6.486 | 6.589 | 6.301 | 7.431 | 6.388 | 2.726 |
| Staff expenses | -4.351 | -4.186 | -4.256 | -4.276 | -4.508 | -4.153 | -4.239 | -4.312 | -4.222 | -1.873 |
| EBITDA | 261 | 117 | -181 | -378 | 219 | 867 | 555 | 1.431 | 826 | 853 |
| Depreciation & amort. | 31 | 38 | 37 | 34 | 22 | -14 | -29 | -54 | -56 | -29 |
| EBIT | 230 | 79 | -218 | -412 | 197 | 854 | 526 | 1.376 | 770 | 824 |
| Net financials | 3 | 10 | 4 | 1 | -2 | 12 | -0 | -1 | -4 | -15 |
| Profit before tax | 233 | 89 | -214 | -411 | 195 | 866 | 526 | 1.375 | 766 | 808 |
| Tax | 70 | 23 | -64 | -183 | 44 | 192 | 116 | 303 | 169 | 178 |
| Net profit | 163 | 66 | -150 | -228 | 151 | 674 | 409 | 1.072 | 597 | 630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.743 | 4.145 | 4.100 | 3.681 | 3.316 | 3.598 | 3.907 | 5.283 | 6.206 | 6.521 |
| Equity | 1.299 | 1.365 | 1.215 | 987 | 1.138 | 1.392 | 1.698 | 2.664 | 3.153 | 2.183 |
| Long-term debt | 0 | 0 | 0 | 103 | 0 | 167 | 0 | 0 | 290 | 344 |
| Short-term debt | 1.406 | 1.719 | 1.888 | 1.893 | 1.436 | 1.291 | 1.344 | 1.451 | 1.427 | 2.530 |
| Total debt | 1.406 | 1.719 | 1.888 | 1.996 | 1.436 | 1.458 | 1.344 | 1.451 | 1.716 | 2.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — | |
SE Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
HAJ INVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet P.G. Kretschmar | Audit | 0 companies |
| Sven Erik Brockhuus | Management | 0 companies |
| Heidi Agen | Chairman | 0 companies |
| Jes Gravgaard Jensen | Chairman | 0 companies |
| Adam Nicolai Hvidt | Board of Directors | 0 companies |
| Finn Berentsen | Board of Directors | 0 companies |
| Carsten Krogh | Chairman | 0 companies |
| Peter Holm Larsen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Louis Erik Beck Nielsen | Board of Directors | 0 companies |
| Peter Knop | Board of Directors | 0 companies |