| Revenue | DKK 711K | -84% |
| EBITDA | DKK 78K | -76% |
| Net profit | DKK -38K | -115% |
| Total assets | DKK 4,7M | -48% |
| Equity | DKK 3,2M | -41% |
| Employees | 22 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.082 | 2.849 | 4.190 | 4.331 | 711 |
| Staff expenses | -3.689 | -3.675 | -3.832 | -4.004 | -497 |
| EBITDA | -607 | -826 | 358 | 327 | 78 |
| Depreciation & amort. | -73 | -59 | -35 | -53 | -47 |
| EBIT | -681 | -885 | 323 | 274 | 31 |
| Net financials | -95 | 47 | 61 | 42 | -40 |
| Profit before tax | -775 | -839 | 384 | 316 | -9 |
| Tax | -208 | -38 | 7 | 70 | 29 |
| Net profit | -568 | -801 | 377 | 246 | -38 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8.602 | 7.861 | 8.886 | 8.987 | 4.684 |
| Equity | 5.616 | 4.816 | 5.193 | 5.439 | 3.201 |
| Long-term debt | 0 | 0 | 185 | 187 | 0 |
| Short-term debt | 2.985 | 3.045 | 3.508 | 3.361 | 1.482 |
| Total debt | 2.985 | 3.045 | 3.693 | 3.548 | 1.482 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EØ Audit | Audit | 1985 – 1991 |
OM Management | Management | 1985 – 2023 |
| Audit | 1997 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1985 – 2002 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2004 – 2023 | |
| Chairman | 2004 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Østenlund Wulff | Audit | 0 companies |
| Ole Mogensen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Sand Christensen | Board of Directors | 0 companies |
| Kurt Eberhard Gorming | Board of Directors | 0 companies |
| Michael Brian Mogensen | Board of Directors | 0 companies |
| Kate Mogensen | Chairman | 0 companies |