| Revenue | DKK 45K | -27% |
| EBITDA | DKK 45K | -27% |
| Net profit | DKK -152K | -16% |
| Total assets | DKK 3,1M | -2% |
| Equity | DKK -2,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -86 | -67 | 77 | 45 | 86 | 122 | 44 | 56 | -15 | 8 | 85 | 91 | 61 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -67 | 77 | 45 | 86 | 122 | 44 | 56 | -15 | 8 | 85 | 91 | 61 | 45 |
| Depreciation & amort. | -135 | -120 | -123 | -127 | -130 | -133 | -136 | -139 | -144 | -37 | -147 | -150 | -153 | -158 |
| EBIT | -220 | -188 | -46 | -82 | -44 | -11 | -92 | -83 | -159 | -29 | -62 | -59 | -92 | -114 |
| Net financials | -153 | -38 | -26 | -36 | -34 | -13 | -20 | -10 | -10 | -4 | -8 | -12 | -39 | -38 |
| Profit before tax | -374 | -226 | -73 | -118 | -78 | -24 | -112 | -93 | -168 | -33 | -70 | -71 | -131 | -152 |
| Tax | -59 | -41 | -0 | -6 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -314 | -185 | -73 | -112 | -78 | -24 | -112 | -93 | -161 | -33 | -70 | -71 | -131 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.832 | 4.605 | 4.465 | 4.280 | 4.136 | 4.003 | 3.873 | 3.722 | 3.650 | 3.582 | 3.461 | 3.327 | 3.186 | 3.133 |
| Equity | -809 | -994 | -1.066 | -1.178 | -1.256 | -1.280 | -1.392 | -1.484 | -1.645 | -1.678 | -1.747 | -1.818 | -1.949 | -2.101 |
| Long-term debt | 2.629 | 2.538 | 2.439 | 1.349 | 2.281 | 1.214 | 1.154 | 1.016 | 951 | 935 | 2.865 | 812 | 761 | 701 |
| Short-term debt | 3.011 | 3.061 | 3.092 | 4.109 | 3.111 | 4.069 | 4.111 | 4.190 | 4.344 | 4.325 | 2.344 | 4.334 | 4.374 | 4.534 |
| Total debt | 5.640 | 5.599 | 5.532 | 5.458 | 5.393 | 5.283 | 5.265 | 5.206 | 5.295 | 5.260 | 5.209 | 5.146 | 5.135 | 5.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2007 | — | — |
KS Management | Management | 1985 | — | — |
FM Audit | Audit | 1985 | — | — |
ST Management | Management | 2007 | — | — |
JS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMC INTERNATIONAL A/S | Company | 50.0% | 50.0% | 2011 |
ST VVS HOLDING ApS | Company | 50.0% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Makki | Management | 0 companies |
| Knud Simonsen | Management | 0 companies |
| Frank Møller | Audit | 0 companies |
| Søren Thomsen | Management | 0 companies |
| Jørgen Skov Simonsen | Management | 0 companies |