| Revenue | DKK 122K | — |
| EBITDA | DKK 15K | +103% |
| Net profit | DKK -36K | +92% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 604K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -21 | 5 | 62 | 28 | 128 | 162 | 112 | 128 | 94 | -212 | -203 | — | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -50 | -1 | -0 | -0 | -2 | -2 | -2 | -4 | -5 |
| EBITDA | -10 | -21 | 5 | 62 | 28 | 30 | -487 | -88 | 116 | 93 | -214 | -205 | -457 | 15 |
| Depreciation & amort. | -45 | -44 | -47 | -45 | -45 | -1.718 | -6 | -277 | -0 | -6 | -6 | -6 | -0 | -6 |
| EBIT | -54 | -64 | -41 | 17 | -17 | -1.688 | -493 | -365 | 116 | 87 | -220 | -211 | -457 | 10 |
| Net financials | -224 | -181 | -78 | -173 | -322 | -84 | -66 | -74 | -33 | -26 | -22 | -30 | -44 | -46 |
| Profit before tax | -278 | -39 | -51 | -127 | -339 | -1.772 | -559 | -438 | 83 | 61 | -241 | -241 | -457 | -36 |
| Tax | 21 | 103 | 34 | 14 | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -299 | -142 | -85 | -141 | -397 | -1.772 | -559 | -438 | 83 | 61 | -241 | -241 | -457 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.840 | 7.424 | 7.091 | 6.913 | 6.634 | 4.866 | 4.056 | 3.511 | 2.281 | 2.244 | 1.916 | 1.614 | 1.186 | 1.183 |
| Equity | 5.040 | 4.898 | 4.812 | 4.671 | 4.274 | 2.503 | 1.944 | 1.505 | 1.588 | 1.650 | 1.368 | 1.097 | 641 | 604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385 | 331 | 350 | 358 |
| Short-term debt | 2.707 | 2.526 | 2.278 | 2.242 | 2.360 | 2.363 | 2.113 | 2.006 | 692 | 594 | 163 | 185 | 195 | 221 |
| Total debt | 2.707 | 2.526 | 2.278 | 2.242 | 2.360 | 2.363 | 2.113 | 2.006 | 692 | 594 | 548 | 516 | 545 | 579 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|