Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MASTER INTERNATIONAL A/S
A/S
Active
CVR 10028086
Bregnerødvej 144, 3460
Birkerød
Leasing of intellectual property and similar products, except copyrighted works
·
NACE 7740
Est. 1985 · 40 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Leasing of intellectual property and similar products, except copyrighted works
/
MASTER INTERNATIONAL A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
5M
8M
10M
8M
2021
9M
2022
9M
2023
9M
2024
9M
2025
EBITDA
DKK millions
3M
2M
1M
1M
0M
1M
2021
2M
+100%
2022
1M
-50%
2023
2M
+100%
2024
1M
-50%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
8.293
8.679
8.811
9.496
9.297
Staff expenses
-6.920
-6.819
-7.479
-7.886
-8.252
EBITDA
1.373
1.860
1.332
1.610
1.045
Depreciation & amort.
-40
-34
-62
-57
-57
EBIT
1.333
1.826
1.270
1.553
988
Net financials
1.749
1.410
1.816
705
2.111
Profit before tax
3.082
3.236
3.086
2.257
3.099
Tax
352
372
271
332
267
Net profit
2.730
2.864
2.816
1.925
2.832
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
7.474
9.358
9.800
8.854
9.246
Equity
5.525
6.389
6.805
6.530
7.162
Long-term debt
0
0
226
0
0
Short-term debt
1.950
2.969
2.325
2.270
2.025
Total debt
1.950
2.969
2.551
2.270
2.025
Financial ratios
5-year trend
EBITDA margin (of gross profit)
11.2%
This company
2021
2025
Equity ratio
77.5%
This company
38.2%
Market median
+103% vs market
2021
2025
Return on equity
39.5%
This company
18.4%
Market median
+115% vs market
2021
2025
Net profit margin (of gross profit)
30.5%
This company
2021
2025
Asset turnover (of gross profit)
1.01×
This company
2021
2025
Debt / equity
0.29×
This company
0.62×
Market median
+53% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on MASTER INTERNATIONAL A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
