| Revenue | DKK 761K | -345% |
| EBITDA | DKK 624K | +239% |
| Net profit | DKK -2,4M | -5985% |
| Total assets | DKK 17,8M | -4% |
| Equity | DKK 13,1M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -11 | -11 | -14 | -68 | -145 | -77 | -149 | -73 | -189 | -237 | -311 | 761 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -292 | -137 | -137 |
| EBITDA | -5 | -11 | -11 | -14 | -68 | -145 | -77 | -149 | -73 | -189 | -602 | -448 | 624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -179 | -179 | -179 | -218 | -242 | -247 | -210 | -79 | -157 |
| EBIT | -5 | -11 | -11 | -14 | -247 | -324 | -256 | -368 | -315 | -436 | -811 | -527 | 467 |
| Net financials | 804 | 3.862 | 945 | 972 | 1.926 | 507 | 4.056 | 1.084 | 441 | 753 | -495 | 767 | -2.873 |
| Profit before tax | 799 | 3.851 | 933 | 958 | 1.679 | 184 | 3.800 | 716 | 126 | 317 | -1.306 | 33 | -2.405 |
| Tax | 26 | 65 | 21 | 24 | 52 | 52 | -0 | 164 | 74 | 113 | -287 | -8 | 15 |
| Net profit | 773 | 3.786 | 913 | 934 | 1.627 | 132 | 3.800 | 552 | 52 | 204 | -1.019 | 41 | -2.421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.105 | 8.332 | 6.220 | 6.136 | 13.816 | 13.511 | 16.695 | 20.013 | 19.453 | 19.568 | 19.464 | 18.598 | 17.807 |
| Equity | 5.072 | 8.233 | 6.146 | 6.080 | 13.765 | 13.354 | 16.628 | 17.023 | 16.947 | 17.080 | 16.080 | 15.970 | 13.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 98 | 73 | 56 | 51 | 157 | 67 | 2.990 | 2.507 | 2.488 | 3.384 | 2.628 | 4.696 |
| Total debt | 33 | 98 | 73 | 56 | 51 | 157 | 67 | 2.990 | 2.507 | 2.488 | 3.384 | 2.628 | 4.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Founder | Founder | 2000 | — | — |
TM Management | Management | 2018 | — | — |
FK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
ALLAN WINTHER LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Vinther Larsen | Founder | 0 companies |
| Torben Myhlius Vinter | Management | 0 companies |
| Flemming Kurdahl | Management | 0 companies |