| Revenue | DKK 1,5M | +187% |
| EBITDA | DKK -160K | -626% |
| Net profit | DKK -118K | -642% |
| Total assets | DKK 1,3M | -6% |
| Equity | DKK 947K | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | -407 | 404 | 395 | 491 | 257 | 436 | 475 | 460 | 366 | 335 | 585 | 526 | 1.513 |
| Staff expenses | -574 | -366 | -420 | -397 | -404 | -423 | -434 | -430 | -423 | -427 | -459 | -491 | -496 | -506 |
| EBITDA | -265 | -2 | -16 | -2 | 87 | -166 | 1 | 46 | 21 | -61 | -124 | 95 | 30 | -160 |
| Depreciation & amort. | 31 | -19 | -18 | -5 | -16 | -23 | -23 | -23 | -23 | -26 | -27 | -6 | -9 | -0 |
| EBIT | -295 | -21 | -34 | -7 | 71 | -189 | -21 | 23 | -2 | -87 | -151 | 89 | 21 | -160 |
| Net financials | -20 | -22 | -20 | -21 | -29 | -44 | -47 | -17 | -4 | -7 | 0 | -4 | 7 | 8 |
| Profit before tax | -188 | 12 | 121 | -1 | 42 | -233 | -68 | 6 | -6 | -94 | -151 | 85 | 28 | -151 |
| Tax | 48 | 6 | 162 | 21 | 33 | -51 | -99 | 1 | -1 | -19 | -32 | 19 | 6 | -33 |
| Net profit | -237 | 6 | -41 | -22 | 32 | -182 | -53 | 5 | -4 | -75 | -119 | 66 | 22 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.156 | 1.171 | 1.154 | 1.146 | 1.380 | 1.639 | 1.542 | 1.573 | 1.458 | 1.442 | 1.249 | 1.465 | 1.372 | 1.288 |
| Equity | 444 | 438 | 397 | 375 | 407 | 225 | 171 | 1.176 | 1.172 | 1.097 | 978 | 1.044 | 1.066 | 947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 712 | -733 | 757 | 771 | 967 | 1.414 | 1.370 | 397 | 287 | 340 | 270 | 421 | 301 | 333 |
| Total debt | 712 | -733 | 757 | 771 | 967 | 1.414 | 1.370 | 397 | 287 | 340 | 270 | 421 | 301 | 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
JH Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEENSGAARD INVEST ApS | Company | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Hesdorf | Management | 0 companies |
| Jørgen Hesdorf | Management | 0 companies |