| Revenue | DKK -144K | -145% |
| EBITDA | DKK -407K | -226% |
| Net profit | DKK -595K | -125% |
| Total assets | DKK 4,8M | -28% |
| Equity | DKK 2M | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | -1.633 | — | 2.097 | 1.530 | -178 | -452 | 323 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -352 |
| EBITDA | -3.825 | -171 | 0 | 2.097 | 1.530 | -208 | -452 | 323 | -407 |
| Depreciation & amort. | -667 | -731 | -0 | -1.188 | -636 | -441 | -412 | -26 | 45 |
| EBIT | -4.493 | -902 | 0 | 908 | 894 | -649 | -864 | 297 | -452 |
| Net financials | 3.305 | -241 | 0 | -4.759 | -1.272 | -2.851 | 480 | 2.204 | -233 |
| Profit before tax | -1.188 | -911 | 0 | -3.851 | -377 | -3.500 | -308 | 2.501 | -684 |
| Tax | -112 | 38 | -0 | 272 | 226 | 6 | 38 | 107 | -89 |
| Net profit | -1.076 | -949 | 0 | -4.123 | -603 | -3.506 | -346 | 2.394 | -595 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.725 | 13.593 | 0 | 12.365 | 6.934 | 4.394 | 4.037 | 6.577 | 4.762 |
| Equity | 12.361 | 13.262 | 0 | 7.013 | 6.310 | 2.704 | 2.255 | 4.443 | 2.020 |
| Long-term debt | 0 | 0 | 0 | 4.134 | 0 | 0 | 159 | 0 | 39 |
| Short-term debt | 363 | -331 | 0 | 940 | 373 | 44 | 62 | 477 | 1.193 |
| Total debt | 363 | -331 | 0 | 5.074 | 373 | 44 | 221 | 477 | 1.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kretschmer Petersen | Chief Executive Officer | 0 companies |
| Censor Revision | Audit | 0 companies |