| Revenue | DKK 36K | -94% |
| EBITDA | DKK 18K | -96% |
| Net profit | DKK 10K | -97% |
| Total assets | DKK 1M | -30% |
| Equity | DKK 553K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.893 | 2.346 | 2.810 | 3.723 | 3.749 | 3.426 | 3.949 | 3.553 | 3.418 | 602 | 36 |
| Staff expenses | -2.500 | -2.399 | -2.346 | -2.829 | -3.455 | -3.651 | -3.630 | -3.318 | -3.066 | -137 | -18 |
| EBITDA | 393 | 24 | 463 | 894 | 295 | -226 | 319 | 235 | 352 | 435 | 18 |
| Depreciation & amort. | -132 | -171 | -138 | -44 | -64 | -165 | -177 | -232 | -228 | -0 | -0 |
| EBIT | 260 | -147 | 325 | 850 | 230 | -391 | 142 | 3 | 124 | 435 | 18 |
| Net financials | 38 | 48 | -21 | -27 | -38 | -5 | -2 | -5 | -10 | -29 | -5 |
| Profit before tax | 298 | -99 | 304 | 823 | 193 | -395 | 140 | -2 | 114 | 406 | 12 |
| Tax | 64 | 38 | 76 | 195 | 48 | -82 | 34 | 3 | 29 | 89 | 3 |
| Net profit | 235 | -137 | 228 | 628 | 145 | -313 | 106 | -5 | 85 | 317 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.748 | 3.013 | 3.490 | 5.253 | 3.538 | 3.282 | 3.885 | 3.003 | 4.186 | 1.471 | 1.032 |
| Equity | 125 | 1.333 | 1.561 | 2.189 | 2.333 | 2.020 | 2.126 | 2.121 | 2.206 | 543 | 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.330 | 1.680 | 1.929 | 3.065 | 1.194 | 1.254 | 1.756 | 882 | 1.980 | 928 | 479 |
| Total debt | 1.330 | 1.680 | 1.929 | 3.065 | 1.194 | 1.254 | 1.756 | 882 | 1.980 | 928 | 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2000 | — | — |
HV Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.H. HOLDING NÆSTVED ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hedegaard | Management | 0 companies |
| Hans Vejlesby | Audit | 0 companies |