| Revenue | DKK 1,8M | +3% |
| EBITDA | DKK 551K | +148% |
| Net profit | DKK 681K | +37% |
| Total assets | DKK 18,1M | +9% |
| Equity | DKK 8,2M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.591 | 8.323 | 13.529 | 11.136 | 9.657 | 7.535 | 6.144 | 4.793 | 4.614 | 24.296 | 9.278 | 1.799 | 1.844 |
| Staff expenses | -3.590 | -3.782 | -4.078 | -3.608 | -3.446 | -2.767 | -2.013 | -1.843 | -1.409 | -3.314 | -1.964 | -1.200 | -920 |
| EBITDA | 2.072 | 2.739 | 1.850 | 1.694 | -3.404 | 1.262 | 268 | 1.163 | 1.647 | 8.534 | 637 | 222 | 551 |
| Depreciation & amort. | -1.277 | 1.330 | -1.102 | -485 | -268 | -178 | -0 | -0 | -108 | -108 | -108 | -108 | -108 |
| EBIT | 795 | 1.409 | 748 | 1.209 | -3.672 | 1.084 | 268 | 1.163 | 1.539 | 8.426 | 529 | 114 | 443 |
| Net financials | -233 | -881 | -115 | -305 | 2 | -558 | -23 | 13 | -219 | 152 | 20 | 384 | 238 |
| Profit before tax | 562 | 528 | 633 | 904 | -3.670 | 526 | 245 | 1.176 | 1.320 | 8.578 | 549 | 498 | 681 |
| Tax | 309 | 343 | 241 | 379 | 290 | 268 | 197 | 190 | 117 | 115 | 74 | -0 | -0 |
| Net profit | 253 | 185 | 392 | 525 | -3.960 | 258 | 48 | 986 | 1.203 | 8.463 | 475 | 498 | 681 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.421 | 13.702 | 14.206 | 11.701 | 7.164 | 6.380 | 5.280 | 6.862 | 9.184 | 24.932 | 18.359 | 16.608 | 18.081 |
| Equity | 6.481 | 6.666 | 7.058 | 7.583 | 3.623 | 3.881 | 3.931 | 4.917 | 6.119 | 14.582 | 7.057 | 7.554 | 8.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.940 | 7.036 | 7.148 | 4.118 | 3.541 | 2.499 | 1.349 | 1.913 | 2.985 | 10.350 | 11.302 | 9.054 | 9.845 |
| Total debt | 4.940 | 7.036 | 7.148 | 4.118 | 3.541 | 2.499 | 1.349 | 1.945 | 3.065 | 10.350 | 11.302 | 9.054 | 9.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
PH Management | Management | 1985 | — | — |
LR Management | Management | 1985 | — | — |
KH Management | Management | 2003 | — | — |
NG | Deputy | 1985 | — | — |
CM Founder | Founder | 1985 | — | — |
JP Management | Management | 1985 | — | — |
JP Management | Management | 2019 | — | — |
JL Management | Management | 1985 | — | — |
VA Founder | Founder | 1985 | — | — |
PN | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Petersen | Chief Executive Officer | 0 companies |
| Paul Hegedahl | Management | 0 companies |
| Lars Roland Therkelsen | Management | 0 companies |
| Konstantinos Hatzigeorgiou | Management | 0 companies |
| Niels-Henrik Gottlieb Petersen | Deputy | 0 companies |
| Claus Møller | Founder | 0 companies |
| Jens Pauli Joensen | Management | 0 companies |
| James Peter O'Brien | Management | 0 companies |
| Jørn Lyderstand Eriksen | Management | 0 companies |
| Viveca Anna Helena Møller | Founder | 0 companies |
| Per Nørgaard Sørensen | Audit | 0 companies |
| Olga Svoboda | Board of Directors | 0 companies |
| Georgios Mavros | Board of Directors | 0 companies |
| Vibeke Kis Toft | Board of Directors | 0 companies |
| Davide Toso | Board of Directors | 0 companies |
| Nils Oluf Friherre Ehrenskjold | Board of Directors | 0 companies |
| Dimitrios Mavros | Chairman | 0 companies |
| Kirsten Ena Fals | Board of Directors | 0 companies |
| Maurizio Uboldi | Chairman | 0 companies |
| Dario Dell'osa | Board of Directors | 0 companies |
| Anna Lis Touborg | Board of Directors | 0 companies |
| Bent Larsen | Deputy Chairman | 0 companies |
| Leif Kim Mortensen | Board of Directors | 0 companies |
| Stefano Luciano Oreste Colli Lanzi | Board of Directors | 0 companies |
| Anne-Mette Andersen | Board of Directors | 0 companies |
| Hanne Kragh Lindbo | Board of Directors | 0 companies |
| Inge Jensen | Board of Directors | 0 companies |
| Francesco Baroni | Chairman | 0 companies |
| Konstantinos Lamprinopoulos | Board of Directors | 0 companies |
| Søren Bjarne Pedersen | Board of Directors | 0 companies |
| Peter Ulf Møller | Board of Directors | 0 companies |